| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.14M | 5.31M | 4.48M | 7.24M | 5.96M | 0.00 |
| Gross Profit | -40.00K | 1.47M | 3.28M | 5.93M | 5.11M | 0.00 |
| EBITDA | -962.00K | 1.88M | 2.19M | 5.29M | 3.86M | -24.94M |
| Net Income | -4.89M | -210.00K | 1.16M | 4.24M | 3.32M | -101.92M |
Balance Sheet | ||||||
| Total Assets | 58.67M | 28.80M | 12.88M | 14.60M | 14.57M | 372.92M |
| Cash, Cash Equivalents and Short-Term Investments | 3.79M | 946.00K | 2.70M | 3.55M | 2.42M | 65.54M |
| Total Debt | 36.18M | 15.93M | 0.00 | 0.00 | 0.00 | 56.87M |
| Total Liabilities | 38.20M | 17.05M | 3.71M | 276.00K | 1.85M | 637.00M |
| Stockholders Equity | 20.46M | 11.75M | 9.17M | 14.32M | 12.72M | -224.27M |
Cash Flow | ||||||
| Free Cash Flow | -24.21M | -17.16M | 2.48M | 3.76M | 3.59M | 19.82M |
| Operating Cash Flow | -364.00K | 864.00K | 2.50M | 3.99M | 4.08M | 20.42M |
| Investing Cash Flow | -23.85M | -18.02M | -22.00K | -225.00K | -491.00K | 77.14M |
| Financing Cash Flow | 28.23M | 15.90M | -3.33M | -2.64M | -1.17M | -110.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.12M | 0.94 | 21.39% | ― | -7.48% | 3.08% | |
73 Outperform | $5.62M | 0.08 | 11.07% | ― | -19.83% | -99.27% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
50 Neutral | $15.46M | ― | -10.32% | 7.64% | -7.89% | -186.18% | |
47 Neutral | ― | ― | 12.60% | 197.27% | ― | ― | |
46 Neutral | $20.34M | 2.34 | -8.88% | ― | -19.63% | -144.86% | |
46 Neutral | $10.71M | ― | ― | ― | 35.58% | -119.92% |