| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.38M | 11.26M | 5.31M | 4.48M | 7.24M | 5.96M |
| Gross Profit | 3.79M | 2.54M | 1.47M | 3.28M | 5.93M | 5.11M |
| EBITDA | 5.90M | 3.08M | 1.88M | 2.19M | 5.29M | 3.86M |
| Net Income | -803.00K | -4.20M | -210.00K | 1.16M | 4.24M | 3.32M |
Balance Sheet | ||||||
| Total Assets | 63.37M | 58.44M | 28.80M | 12.88M | 14.60M | 14.57M |
| Cash, Cash Equivalents and Short-Term Investments | 8.98M | 3.88M | 946.00K | 2.70M | 3.55M | 2.42M |
| Total Debt | 34.30M | 34.76M | 15.93M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 35.76M | 37.07M | 17.05M | 3.71M | 276.00K | 1.85M |
| Stockholders Equity | 27.60M | 21.38M | 11.75M | 9.17M | 14.32M | 12.72M |
Cash Flow | ||||||
| Free Cash Flow | -3.03M | -5.29M | -17.16M | 2.48M | 3.76M | 3.59M |
| Operating Cash Flow | 305.00K | 799.00K | 864.00K | 2.50M | 3.99M | 4.08M |
| Investing Cash Flow | -3.34M | -6.09M | -18.02M | -22.00K | -225.00K | -491.00K |
| Financing Cash Flow | 4.49M | 8.42M | 15.90M | -3.33M | -2.64M | -1.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.13M | 0.14 | 12.78% | ― | -1.35% | 61.46% | |
67 Neutral | $21.06M | 0.26 | -5.54% | ― | 24.97% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $22.13M | 0.75 | 9.79% | ― | 11.81% | -51.76% | |
54 Neutral | $25.09M | -12.79 | -3.33% | 6.20% | -10.84% | 72.72% | |
40 Underperform | $3.00M | -2.86 | 12.60% | 499.57% | ― | ― |