| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.26M | 5.31M | 4.48M | 7.24M | 5.96M |
| Gross Profit | 2.54M | 1.47M | 3.28M | 5.93M | 5.11M |
| EBITDA | 3.08M | 1.88M | 2.19M | 5.29M | 3.86M |
| Net Income | -4.20M | -210.00K | 1.16M | 4.24M | 3.32M |
Balance Sheet | |||||
| Total Assets | 58.44M | 28.80M | 12.88M | 14.60M | 14.57M |
| Cash, Cash Equivalents and Short-Term Investments | 3.88M | 946.00K | 2.70M | 3.55M | 2.42M |
| Total Debt | 34.76M | 15.93M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 37.07M | 17.05M | 3.71M | 276.00K | 1.85M |
| Stockholders Equity | 21.38M | 11.75M | 9.17M | 14.32M | 12.72M |
Cash Flow | |||||
| Free Cash Flow | -5.29M | -17.16M | 2.48M | 3.76M | 3.59M |
| Operating Cash Flow | 799.00K | 864.00K | 2.50M | 3.99M | 4.08M |
| Investing Cash Flow | -6.09M | -18.02M | -22.00K | -225.00K | -491.00K |
| Financing Cash Flow | 8.42M | 15.90M | -3.33M | -2.64M | -1.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.25M | 0.16 | 12.78% | ― | -1.35% | 72.06% | |
66 Neutral | $19.13M | 0.36 | -5.54% | ― | 23.51% | -67.68% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $20.51M | 0.53 | 15.90% | ― | -3.74% | 14.28% | |
51 Neutral | $22.51M | -32.48 | -3.33% | 6.20% | -10.84% | 72.72% | |
40 Underperform | ― | -1.77 | 12.60% | 499.57% | ― | ― |