Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
240.11B | 245.55B | 254.40B | 246.72B | 204.61B | 169.44B | Gross Profit |
37.53B | 37.19B | 30.78B | 7.50B | 41.77B | 29.56B | EBIT |
21.21B | 18.74B | 13.25B | 2.86B | -6.61B | 24.28B | EBITDA |
32.21B | 51.71B | 47.04B | 24.13B | 16.44B | 39.32B | Net Income Common Stockholders |
10.51B | 10.14B | 8.45B | -10.08B | -13.19B | 4.56B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
24.02B | 19.93B | 16.85B | 17.18B | 16.35B | 13.87B | Total Assets |
588.49B | 586.84B | 541.16B | 502.61B | 500.77B | 438.21B | Total Debt |
260.85B | 256.93B | 253.78B | 300.51B | 297.70B | 236.77B | Net Debt |
236.84B | 236.99B | 236.93B | 283.34B | 281.35B | 222.90B | Total Liabilities |
378.58B | 383.79B | 369.80B | 376.06B | 367.21B | 296.73B | Stockholders Equity |
141.85B | 137.41B | 52.51B | 108.54B | 113.05B | 121.70B |
Cash Flow | Free Cash Flow | ||||
-7.42B | -13.12B | -13.88B | -8.21B | -37.45B | -617.57M | Operating Cash Flow |
31.31B | 50.53B | 45.50B | 32.52B | 6.03B | 42.05B | Investing Cash Flow |
-63.61B | -63.60B | -55.23B | -39.97B | -42.66B | -42.07B | Financing Cash Flow |
9.65B | 15.48B | 9.42B | 7.97B | 39.77B | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$14.19B | 9.52 | 7.63% | 4.45% | ― | ― | ||
64 Neutral | $8.54B | 10.30 | 4.24% | 4.37% | 4.14% | -13.04% | |
£5.22B | 7.71 | 17.92% | <0.01% | ― | ― | ||
$23.76B | 224.18 | 8.56% | ― | ― | ― | ||
$5.15B | 10.97 | 8.59% | 4.49% | ― | ― | ||
$14.06B | 6.13 | 15.59% | 5.72% | ― | ― | ||
$7.91B | 7.43 | 13.59% | 5.56% | ― | ― |