Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
86.80B | 82.55B | 82.82B | 80.07B | 69.96B | Gross Profit |
29.41B | 29.69B | 27.54B | 26.17B | 25.54B | EBIT |
21.97B | 20.59B | 18.84B | 18.31B | 16.89B | EBITDA |
37.76B | 38.18B | 35.56B | 35.43B | 35.73B | Net Income Common Stockholders |
10.81B | 10.72B | 9.96B | 9.76B | 9.56B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
16.79B | 15.58B | 14.69B | 15.72B | 12.13B | Total Assets |
425.40B | 415.25B | 409.02B | 399.99B | 391.90B | Total Debt |
199.34B | 207.29B | 206.42B | 210.49B | 213.21B | Net Debt |
182.55B | 191.71B | 191.73B | 194.77B | 201.08B | Total Liabilities |
253.08B | 249.95B | 251.09B | 249.08B | 250.27B | Stockholders Equity |
119.44B | 113.24B | 107.03B | 100.91B | 95.27B |
Cash Flow | Free Cash Flow | |||
18.35B | 18.87B | 19.53B | 20.47B | 16.65B | Operating Cash Flow |
38.02B | 33.12B | 31.37B | 34.91B | 30.15B | Investing Cash Flow |
-20.17B | ― | ― | ― | ― | Financing Cash Flow |
-17.97B | -19.09B | -20.90B | ― | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$23.76B | 224.18 | 8.56% | ― | ― | ― | ||
64 Neutral | $8.54B | 10.30 | 4.24% | 4.37% | 4.14% | -13.04% | |
£5.22B | 7.71 | 17.92% | <0.01% | ― | ― | ||
$14.51B | 9.05 | 7.93% | 3.59% | ― | ― | ||
$14.06B | 6.13 | 15.59% | 5.72% | ― | ― | ||
$7.91B | 7.43 | 13.59% | 5.56% | ― | ― | ||
$14.19B | 9.52 | 7.63% | 4.45% | ― | ― |