| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.50B | 9.05B | 9.37B | 8.69B | 7.34B |
| Gross Profit | 1.03B | 283.00M | 1.73B | 3.03B | 2.74B |
| EBITDA | 2.51B | 1.85B | 3.64B | 3.84B | 1.95B |
| Net Income | -747.00M | -2.86B | 616.00M | 2.06B | 366.00M |
Balance Sheet | |||||
| Total Assets | 22.31B | 21.80B | 24.61B | 22.50B | 19.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 592.00M | 764.00M | 943.00M | 2.26B |
| Total Debt | 19.20B | 18.41B | 17.83B | 15.66B | 4.50B |
| Total Liabilities | 22.77B | 21.65B | 21.51B | 19.85B | 16.81B |
| Stockholders Equity | -459.00M | 153.00M | 3.09B | 2.65B | 2.98B |
Cash Flow | |||||
| Free Cash Flow | -8.65B | -8.40B | -7.23B | -1.71B | -5.42B |
| Operating Cash Flow | 1.63B | 2.22B | 2.47B | 2.54B | 1.81B |
| Investing Cash Flow | -2.00B | -2.93B | -4.02B | -4.23B | -3.54B |
| Financing Cash Flow | 372.00M | 658.00M | 1.31B | 487.00M | 2.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.59B | 12.96 | 13.21% | 1.79% | 4.77% | -35.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.14B | 8.05 | 16.94% | 0.82% | 27.90% | 19.25% | |
58 Neutral | $3.52B | 4,644.29 | 0.06% | 1.79% | 19.40% | -120.47% | |
51 Neutral | $3.15B | -64.81 | -5.35% | 1.44% | -3.64% | 867.62% | |
47 Neutral | $1.31B | -2.13 | 193.77% | ― | -7.36% | 62.27% | |
43 Neutral | $3.58B | -5.08 | 32.05% | ― | -1.22% | -639.34% |