Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 317.37B | ¥ 290.56B | ¥ 270.13B | ¥ 224.31B | ¥ 187.08B |
Gross Profit | ¥ 136.85B | ¥ 127.38B | ¥ 116.67B | ¥ 93.22B | ¥ 76.43B |
Operating Income | ¥ 48.34B | ¥ 47.30B | ¥ 45.84B | ¥ 32.05B | ¥ 19.69B |
EBITDA | ¥ 61.40B | ¥ 67.03B | ¥ 57.19B | ¥ 42.49B | ¥ 29.31B |
Net Income | ¥ 33.59B | ¥ 40.30B | ¥ 34.07B | ¥ 21.31B | ¥ 13.19B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 146.33B | ¥ 134.78B | ¥ 141.35B | ¥ 137.03B | ¥ 116.50B |
Total Assets | ¥ 481.62B | ¥ 449.03B | ¥ 416.74B | ¥ 371.58B | ¥ 328.07B |
Total Debt | ¥ 64.40B | ¥ 60.39B | ¥ 67.20B | ¥ 80.18B | ¥ 77.07B |
Net Debt | ¥ -79.87B | ¥ -72.38B | ¥ -72.65B | ¥ -54.84B | ¥ -37.47B |
Total Liabilities | ¥ 166.91B | ¥ 165.30B | ¥ 175.89B | ¥ 167.09B | ¥ 149.40B |
Stockholders' Equity | ¥ 314.69B | ¥ 283.71B | ¥ 240.83B | ¥ 204.48B | ¥ 178.66B |
Cash Flow | |||||
Free Cash Flow | ¥ 22.18B | ¥ 7.48B | ¥ 21.88B | ¥ 22.70B | ¥ 17.21B |
Operating Cash Flow | ¥ 40.34B | ¥ 16.65B | ¥ 33.97B | ¥ 35.27B | ¥ 32.25B |
Investing Cash Flow | ¥ -17.56B | ¥ -7.32B | ¥ -10.74B | ¥ -14.66B | ¥ -14.02B |
Financing Cash Flow | ¥ -15.93B | ¥ -20.96B | ¥ -22.45B | ¥ -4.04B | ¥ 843.00M |