Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 290.56B | ¥ 270.13B | ¥ 224.31B | ¥ 187.08B | ¥ 200.24B |
Gross Profit | ¥ 127.38B | ¥ 116.67B | ¥ 93.22B | ¥ 76.43B | ¥ 82.62B |
Operating Income | ¥ 47.30B | ¥ 45.84B | ¥ 32.05B | ¥ 19.69B | ¥ 20.92B |
EBITDA | ¥ 67.03B | ¥ 57.19B | ¥ 42.49B | ¥ 29.31B | ¥ 29.71B |
Net Income | ¥ 40.30B | ¥ 34.07B | ¥ 21.31B | ¥ 13.19B | ¥ 15.48B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 134.78B | ¥ 141.35B | ¥ 137.03B | ¥ 116.50B | ¥ 98.72B |
Total Assets | ¥ 449.03B | ¥ 416.74B | ¥ 371.58B | ¥ 328.07B | ¥ 315.13B |
Total Debt | ¥ 60.39B | ¥ 67.20B | ¥ 80.18B | ¥ 77.07B | ¥ 70.37B |
Net Debt | ¥ -72.38B | ¥ -72.65B | ¥ -54.84B | ¥ -37.47B | ¥ -25.27B |
Total Liabilities | ¥ 165.30B | ¥ 175.89B | ¥ 167.09B | ¥ 149.40B | ¥ 143.52B |
Stockholders' Equity | ¥ 283.71B | ¥ 240.83B | ¥ 204.48B | ¥ 178.66B | ¥ 171.60B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.48B | ¥ 21.88B | ¥ 22.70B | ¥ 17.21B | ¥ 13.70B |
Operating Cash Flow | ¥ 16.65B | ¥ 33.97B | ¥ 35.27B | ¥ 32.25B | ¥ 26.64B |
Investing Cash Flow | ¥ -7.32B | ¥ -10.74B | ¥ -14.66B | ¥ -14.02B | ¥ -12.37B |
Financing Cash Flow | ¥ -20.96B | ¥ -22.45B | ¥ -4.04B | ¥ 843.00M | ¥ 19.21B |