Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.76B | $ 2.87B | $ 2.06B | $ 1.22B | $ 1.77B |
Gross Profit | $ 729.04M | $ 775.01M | $ 224.55M | $ -158.90M | $ 101.48M |
Operating Income | $ 451.90M | $ 561.89M | $ 22.59M | $ -348.22M | $ -85.76M |
EBITDA | $ 849.27M | $ 992.98M | $ 425.76M | $ 2.50M | $ -131.64M |
Net Income | $ 344.17M | $ 434.10M | $ 5.45M | $ -337.46M | $ -496.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 510.26M | $ 350.77M | $ 349.23M | $ 1.12B | $ 577.22M |
Total Assets | $ 5.78B | $ 4.38B | $ 4.36B | $ 5.03B | $ 4.83B |
Total Debt | $ 1.86B | $ 599.95M | $ 554.99M | $ 1.03B | $ 480.73M |
Net Debt | $ 1.64B | $ 342.78M | $ 322.86M | $ 107.95M | $ -7.16M |
Total Liabilities | $ 2.86B | $ 1.61B | $ 1.59B | $ 2.12B | $ 1.51B |
Stockholders' Equity | $ 2.92B | $ 2.77B | $ 2.77B | $ 2.91B | $ 3.32B |
Cash Flow | |||||
Free Cash Flow | $ 189.59M | $ 438.22M | $ -38.63M | $ 54.29M | $ 398.09M |
Operating Cash Flow | $ 684.66M | $ 833.68M | $ 233.91M | $ 136.44M | $ 538.88M |
Investing Cash Flow | $ -458.75M | $ -322.58M | $ -167.31M | $ -161.99M | $ -87.89M |
Financing Cash Flow | $ 986.51M | $ -463.87M | $ -734.30M | $ 425.52M | $ -297.22M |