| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 898.25M | C$ 788.34M | C$ 710.06M | C$ 558.46M | C$ 380.20M |
| Gross Profit | C$ 271.07M | C$ 258.28M | C$ 231.01M | C$ 165.19M | C$ 102.43M |
| Operating Income | C$ 104.02M | C$ 98.76M | C$ 86.72M | C$ 59.44M | C$ 23.15M |
| EBITDA | C$ 124.47M | C$ 112.69M | C$ 96.00M | C$ 69.74M | C$ 30.05M |
| Net Income | C$ 72.24M | C$ 71.53M | C$ 63.40M | C$ 44.83M | C$ 15.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 40.91M | C$ 34.09M | C$ 52.59M | C$ 28.13M | C$ 20.91M |
| Total Assets | C$ 598.92M | C$ 493.14M | C$ 408.34M | C$ 302.67M | C$ 235.10M |
| Total Debt | C$ 81.42M | C$ 36.23M | C$ 37.03M | C$ 17.59M | C$ 28.14M |
| Net Debt | C$ 40.51M | C$ 2.15M | C$ -15.56M | C$ -10.53M | C$ 7.24M |
| Total Liabilities | C$ 246.86M | C$ 185.10M | C$ 177.97M | C$ 125.78M | C$ 109.10M |
| Stockholders' Equity | C$ 352.06M | C$ 308.04M | C$ 230.38M | C$ 176.89M | C$ 126.00M |
| Cash Flow | |||||
| Free Cash Flow | C$ -12.48M | C$ 24.05M | C$ 23.55M | C$ 27.68M | C$ 14.38M |
| Operating Cash Flow | C$ 23.07M | C$ 64.75M | C$ 44.11M | C$ 37.01M | C$ 20.45M |
| Investing Cash Flow | C$ -38.85M | C$ -62.98M | C$ -19.36M | C$ -12.67M | C$ -10.91M |
| Financing Cash Flow | C$ 24.41M | C$ -24.21M | C$ 755.00K | C$ -22.30M | C$ -4.26M |