Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.36B | $ 1.29B | $ 873.10M | $ 674.73M | $ 733.55M |
Gross Profit | $ 219.56M | $ 200.36M | $ 50.62M | $ 15.39M | $ 79.91M |
Operating Income | $ 127.44M | $ 105.93M | $ -26.14M | $ -48.06M | $ -107.23M |
EBITDA | $ 253.17M | $ 192.99M | $ 87.68M | $ 94.36M | $ 164.45M |
Net Income | $ 55.64M | $ -10.84M | $ -87.78M | $ -61.68M | $ 22.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 368.03M | $ 332.19M | $ 186.60M | $ 253.51M | $ 291.32M |
Total Assets | $ 2.60B | $ 2.56B | $ 2.39B | $ 2.33B | $ 2.50B |
Total Debt | $ 661.12M | $ 540.57M | $ 469.68M | $ 410.95M | $ 502.17M |
Net Debt | $ 293.09M | $ 208.38M | $ 283.07M | $ 157.43M | $ 210.85M |
Total Liabilities | $ 1.08B | $ 1.06B | $ 872.63M | $ 678.56M | $ 757.78M |
Stockholders' Equity | $ 1.52B | $ 1.50B | $ 1.52B | $ 1.65B | $ 1.74B |
Cash Flow | |||||
Free Cash Flow | $ 162.72M | $ 132.87M | $ 17.60M | $ 131.79M | $ 78.56M |
Operating Cash Flow | $ 186.03M | $ 152.46M | $ 51.11M | $ 140.12M | $ 98.80M |
Investing Cash Flow | $ -22.84M | $ -18.66M | $ -138.29M | $ -8.27M | $ -19.28M |
Financing Cash Flow | $ -125.31M | $ 25.11M | $ -44.84M | $ -96.00M | $ -52.58M |