Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 678.72M | $ 607.91M | $ 624.96M | $ 507.15M | $ 378.83M |
Gross Profit | $ 365.92M | $ 312.55M | $ 315.88M | $ 259.74M | $ 195.00M |
Operating Income | $ 63.14M | $ 22.17M | $ 45.52M | $ 18.81M | $ -11.02M |
EBITDA | $ 63.14M | $ 34.09M | $ 61.65M | $ 32.54M | $ 999.00K |
Net Income | $ 39.22M | $ 83.99M | $ 28.18M | $ 13.25M | $ -29.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 101.46M | $ 84.27M | $ 89.59M | $ 133.43M | $ 98.64M |
Total Assets | $ 796.51M | $ 768.21M | $ 710.02M | $ 693.69M | $ 591.52M |
Total Debt | $ 134.68M | $ 156.05M | $ 160.78M | $ 190.21M | $ 151.36M |
Net Debt | $ 33.22M | $ 71.78M | $ 71.19M | $ 56.78M | $ 52.72M |
Total Liabilities | $ 331.25M | $ 331.33M | $ 385.51M | $ 396.89M | $ 333.22M |
Stockholders' Equity | $ 465.26M | $ 436.87M | $ 324.51M | $ 296.80M | $ 258.30M |
Cash Flow | |||||
Free Cash Flow | $ 52.73M | $ -1.42M | $ -3.77M | $ 28.04M | $ 6.96M |
Operating Cash Flow | $ 61.92M | $ 7.06M | $ 5.48M | $ 41.02M | $ 39.16M |
Investing Cash Flow | $ -9.19M | $ -8.47M | $ -1.29M | $ -12.97M | $ -32.20M |
Financing Cash Flow | $ -33.27M | $ -4.99M | $ -43.13M | $ 7.94M | $ -2.11M |