Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 25.26B | HK$ 27.34B | HK$ 25.44B | HK$ 23.89B | HK$ 25.42B |
Gross Profit | HK$ 8.90B | HK$ 9.80B | HK$ 10.26B | HK$ 12.44B | HK$ 15.71B |
Operating Income | HK$ 5.15B | HK$ 6.21B | HK$ 6.57B | HK$ 9.30B | HK$ 12.66B |
EBITDA | HK$ 8.73B | HK$ 12.83B | HK$ 7.11B | HK$ 9.80B | HK$ 13.09B |
Net Income | HK$ 6.30B | HK$ 9.26B | HK$ 9.24B | HK$ 13.20B | HK$ 10.19B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 18.77B | HK$ 22.11B | HK$ 11.74B | HK$ 11.34B | HK$ 6.13B |
Total Assets | HK$ 531.24B | HK$ 542.55B | HK$ 529.79B | HK$ 550.30B | HK$ 461.09B |
Total Debt | HK$ 154.22B | HK$ 161.69B | HK$ 150.09B | HK$ 159.48B | HK$ 96.29B |
Net Debt | HK$ 136.31B | HK$ 140.07B | HK$ 140.26B | HK$ 150.99B | HK$ 90.71B |
Total Liabilities | HK$ 190.66B | HK$ 198.45B | HK$ 184.64B | HK$ 198.13B | HK$ 128.90B |
Stockholders' Equity | HK$ 322.15B | HK$ 326.54B | HK$ 327.95B | HK$ 335.02B | HK$ 327.61B |
Cash Flow | |||||
Free Cash Flow | HK$ 15.30B | HK$ 14.46B | HK$ 7.95B | HK$ -54.16B | HK$ 4.51B |
Operating Cash Flow | HK$ 15.30B | HK$ 14.46B | HK$ 11.13B | HK$ 685.00M | HK$ 7.07B |
Investing Cash Flow | HK$ -1.87B | HK$ 16.00M | HK$ 12.15B | HK$ -50.04B | HK$ -974.00M |
Financing Cash Flow | HK$ -21.20B | HK$ -5.42B | HK$ -21.30B | HK$ 52.05B | HK$ -10.75B |