| Dec 25 | Dec 24 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | ¥ 292.52B | ¥ 292.63B |
| Gross Profit | ¥ 40.37B | ¥ 36.31B |
| Operating Income | ¥ 13.25B | ¥ 15.00B |
| EBITDA | ¥ 17.56B | ¥ 22.77B |
| Net Income | ¥ 18.53B | ¥ 14.13B |
| Balance Sheet | ||
| Cash & Short-Term Investments | ¥ 106.39B | ¥ 97.14B |
| Total Assets | ¥ 259.46B | ¥ 227.74B |
| Total Debt | ¥ 39.43B | ¥ 25.48B |
| Net Debt | ¥ -20.30B | ¥ -37.84B |
| Total Liabilities | ¥ 201.29B | ¥ 188.07B |
| Stockholders' Equity | ¥ 50.78B | ¥ 26.49B |
| Cash Flow | ||
| Free Cash Flow | ¥ 12.88B | ¥ 41.92B |
| Operating Cash Flow | ¥ 23.87B | ¥ 49.91B |
| Investing Cash Flow | ¥ -29.51B | ¥ -3.18B |
| Financing Cash Flow | ¥ -4.15B | ¥ -13.78B |