| Breakdown | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 300.29M | 240.91M | 941.22M | 85.89M | 5.31B |
| Gross Profit | -338.58M | 62.64M | 258.42M | 6.94M | 1.67B |
| EBITDA | -992.77M | -292.75M | -471.78M | -2.33B | 1.04B |
| Net Income | -1.71B | -799.48M | -696.72M | -2.45B | 256.14M |
Balance Sheet | |||||
| Total Assets | 7.64B | 10.15B | 10.42B | 12.21B | 15.18B |
| Cash, Cash Equivalents and Short-Term Investments | 27.44M | 37.19M | 170.47M | 177.67M | 1.72B |
| Total Debt | 5.00B | 5.19B | 4.95B | 4.67B | 4.51B |
| Total Liabilities | 9.69B | 10.48B | 9.89B | 10.89B | 10.93B |
| Stockholders Equity | -2.52B | -847.91M | 12.18M | 732.69M | 3.32B |
Cash Flow | |||||
| Free Cash Flow | -16.63M | -170.41M | 11.88M | -2.35B | -1.40B |
| Operating Cash Flow | -16.63M | -170.06M | 12.73M | -2.35B | -1.39B |
| Investing Cash Flow | 152.94K | 84.94M | -27.60M | 1.17B | -550.54M |
| Financing Cash Flow | -305.87K | 108.22M | 9.62M | -319.02M | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
47 Neutral | HK$170.23M | -1.36 | -41.84% | ― | 125.56% | 72.85% | |
45 Neutral | HK$168.13M | -0.02 | 94.32% | ― | 24.74% | -115.94% | |
45 Neutral | HK$162.64M | -0.21 | -220.64% | ― | -27.84% | 60.81% | |
43 Neutral | HK$185.18M | -0.02 | 55.65% | ― | -75.81% | 16.54% | |
41 Neutral | HK$195.84M | -0.06 | -34.31% | ― | -69.02% | -41.71% | |
40 Underperform | HK$143.07M | -1.13 | ― | ― | -73.46% | 95.45% |