| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 242.61M | 236.37M | 264.51M | 139.28M | 543.28M |
| Gross Profit | 10.46M | 18.83M | 59.92M | 19.00M | 235.64M |
| EBITDA | -34.55M | -131.22M | 46.57M | -153.84M | 107.55M |
| Net Income | -82.07M | -251.34M | -47.03M | -392.65M | -224.27M |
Balance Sheet | |||||
| Total Assets | 1.70B | 2.14B | 2.63B | 2.82B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 25.09M | 43.97M | 40.92M | 25.42M | 51.58M |
| Total Debt | 559.27M | 691.63M | 734.93M | 739.55M | 777.47M |
| Total Liabilities | 1.12B | 1.41B | 1.48B | 1.56B | 1.75B |
| Stockholders Equity | 175.06M | 238.34M | 506.71M | 569.14M | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 110.48M | 25.32M | 15.27M | -73.18M | 137.50M |
| Operating Cash Flow | 111.33M | 25.40M | 16.70M | -72.11M | 140.18M |
| Investing Cash Flow | 19.00M | 24.54M | 39.87M | 61.15M | -77.56M |
| Financing Cash Flow | -153.88M | -79.15M | -36.62M | -12.59M | -73.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
47 Neutral | HK$170.23M | -1.36 | -41.84% | ― | 125.56% | 72.85% | |
45 Neutral | HK$162.64M | -0.21 | -220.64% | ― | -27.84% | 60.81% | |
45 Neutral | HK$168.13M | -0.02 | 94.32% | ― | 24.74% | -115.94% | |
43 Neutral | HK$185.18M | -0.02 | 55.65% | ― | -75.81% | 16.54% | |
41 Neutral | HK$195.84M | -0.06 | -34.31% | ― | -69.02% | -41.71% | |
40 Underperform | HK$143.07M | -1.13 | ― | ― | -73.46% | 95.45% |