Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.49B | ¥ 3.69B | ¥ 2.99B | ¥ 1.76B | ¥ 839.12M |
Gross Profit | ¥ 861.67M | ¥ 909.38M | ¥ 792.10M | ¥ 570.02M | ¥ 232.76M |
Operating Income | ¥ -376.14M | ¥ -314.24M | ¥ -591.56M | ¥ -695.91M | ¥ -836.68M |
EBITDA | ¥ -372.34M | ¥ -208.37M | ¥ -1.58B | ¥ -4.06B | ¥ -2.86B |
Net Income | ¥ -516.41M | ¥ -323.06M | ¥ -1.69B | ¥ -4.14B | ¥ -2.87B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 525.84M | ¥ 752.96M | ¥ 723.17M | ¥ 1.12B | ¥ 914.23M |
Total Assets | ¥ 2.84B | ¥ 2.95B | ¥ 2.83B | ¥ 2.51B | ¥ 1.69B |
Total Debt | ¥ 581.24M | ¥ 267.05M | ¥ 228.67M | ¥ 124.31M | ¥ 358.62M |
Net Debt | ¥ 276.44M | ¥ 23.68M | ¥ -21.00M | ¥ -966.27M | ¥ -555.60M |
Total Liabilities | ¥ 1.41B | ¥ 1.18B | ¥ 953.05M | ¥ 9.66B | ¥ 5.08B |
Stockholders' Equity | ¥ 1.45B | ¥ 1.83B | ¥ 1.85B | ¥ -7.14B | ¥ -3.36B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ -263.46M | ¥ -809.87M | ¥ -755.02M | ¥ -478.99M |
Operating Cash Flow | ¥ 0.00 | ¥ -140.43M | ¥ -642.63M | ¥ -666.33M | ¥ -438.46M |
Investing Cash Flow | ¥ 0.00 | ¥ -38.34M | ¥ -744.94M | ¥ -155.50M | ¥ -160.20M |
Financing Cash Flow | ¥ 0.00 | ¥ 171.81M | ¥ 503.55M | ¥ 1.02B | ¥ 918.41M |