| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.36M | 66.26M | 91.71M | 258.89M | 281.33M | 172.99M |
| Gross Profit | 25.30M | 3.74M | 23.52M | 19.51M | 23.15M | 20.39M |
| EBITDA | 13.07M | -16.69M | 6.65M | -5.09M | -2.24M | -1.98M |
| Net Income | 11.46M | -18.86M | 3.80M | -7.97M | -6.73M | -4.72M |
Balance Sheet | ||||||
| Total Assets | 244.92M | 226.36M | 257.60M | 259.91M | 268.46M | 265.06M |
| Cash, Cash Equivalents and Short-Term Investments | 112.58M | 63.91M | 72.13M | 56.05M | 40.80M | 66.38M |
| Total Debt | 5.66M | 1.02M | 6.09M | 6.91M | 7.75M | 8.63M |
| Total Liabilities | 31.75M | 33.07M | 44.66M | 50.77M | 51.34M | 41.22M |
| Stockholders Equity | 213.16M | 193.29M | 212.94M | 209.14M | 217.11M | 223.84M |
Cash Flow | ||||||
| Free Cash Flow | -10.13M | -2.16M | -1.63M | 14.79M | -5.67M | -64.74M |
| Operating Cash Flow | -10.09M | -1.41M | -1.44M | 15.10M | -5.18M | -41.42M |
| Investing Cash Flow | 12.02M | 15.25M | 23.45M | 3.04M | -12.06M | -26.72M |
| Financing Cash Flow | 0.00 | -6.05M | -1.76M | -2.00M | -2.06M | 6.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.97B | 4.33 | 16.17% | 12.15% | -3.66% | 4.32% | |
73 Outperform | HK$1.06B | 17.84 | 5.24% | 13.24% | -13.83% | 50.41% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$2.09B | 6.41 | 1.40% | 3.23% | -10.56% | -29.26% | |
52 Neutral | HK$3.42B | 571.92 | 2.81% | ― | -27.75% | -594.74% | |
50 Neutral | HK$1.80B | 7.79 | 8.04% | 6.55% | -26.24% | -63.51% | |
46 Neutral | HK$2.72B | 13.38 | 5.96% | 0.21% | -14.03% | -9.66% |