| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.36M | 91.71M | 258.89M | 281.33M | 172.99M | 66.83M |
| Gross Profit | 25.30M | 23.52M | 19.51M | 23.15M | 20.39M | 10.07M |
| EBITDA | 13.07M | 6.65M | -5.09M | -2.24M | -1.98M | -16.43M |
| Net Income | 11.46M | 3.80M | -7.97M | -6.73M | -4.72M | -19.23M |
Balance Sheet | ||||||
| Total Assets | 244.92M | 257.60M | 259.91M | 268.46M | 265.06M | 258.89M |
| Cash, Cash Equivalents and Short-Term Investments | 112.58M | 72.13M | 56.05M | 40.80M | 66.38M | 106.43M |
| Total Debt | 5.66M | 6.09M | 6.91M | 7.75M | 8.63M | 819.61K |
| Total Liabilities | 31.75M | 44.66M | 50.77M | 51.34M | 41.22M | 34.48M |
| Stockholders Equity | 213.16M | 212.94M | 209.14M | 217.11M | 223.84M | 224.41M |
Cash Flow | ||||||
| Free Cash Flow | -10.13M | -1.63M | 14.79M | -5.67M | -64.74M | -50.09M |
| Operating Cash Flow | -10.09M | -1.44M | 15.10M | -5.18M | -41.42M | -48.79M |
| Investing Cash Flow | 12.02M | 23.45M | 3.04M | -12.06M | -26.72M | 15.22M |
| Financing Cash Flow | 0.00 | -1.76M | -2.00M | -2.06M | 6.30M | 101.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$1.72B | -91.49 | 5.38% | ― | ― | ― | |
55 Neutral | HK$216.00M | 6.09 | 3.15% | 5.63% | -9.62% | -2.68% | |
43 Neutral | HK$132.00M | -14.63 | -47.44% | ― | -34.70% | -388.24% | |
43 Neutral | HK$400.61M | 507.61 | -104.46% | ― | 62.98% | 67.20% |