| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.64M | 124.94M | 109.95M | 86.70M | 122.52M | 117.46M |
| Gross Profit | 9.08M | 9.61M | -12.88M | -21.49M | -28.63M | -63.46M |
| EBITDA | -15.71M | -9.90M | -40.66M | -48.63M | -53.79M | -81.00M |
| Net Income | -17.75M | -10.09M | -43.34M | -51.62M | -56.20M | -83.19M |
Balance Sheet | ||||||
| Total Assets | 56.48M | 62.80M | 42.26M | 71.76M | 123.94M | 191.25M |
| Cash, Cash Equivalents and Short-Term Investments | 23.13M | 31.12M | 10.54M | 18.60M | 14.01M | 9.56M |
| Total Debt | 14.45M | 8.09M | 5.31M | 9.62M | 9.70M | 16.28M |
| Total Liabilities | 32.33M | 48.60M | 32.43M | 18.59M | 19.15M | 45.63M |
| Stockholders Equity | 24.15M | 18.65M | 9.83M | 53.17M | 104.79M | 145.62M |
Cash Flow | ||||||
| Free Cash Flow | 10.55M | 10.44M | -3.55M | -197.00K | -13.15M | 8.50M |
| Operating Cash Flow | 10.55M | 12.58M | -3.55M | -197.00K | -5.40M | 8.50M |
| Investing Cash Flow | 0.00 | -2.14M | 16.00K | 5.21M | 1.32M | -3.00M |
| Financing Cash Flow | 0.00 | 9.55M | -4.53M | -414.00K | 8.52M | -1.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | HK$216.00M | 6.09 | 3.15% | 5.63% | -9.62% | -2.68% | |
43 Neutral | HK$199.49M | -2.28 | -25.76% | ― | 38.15% | -1533.02% | |
42 Neutral | HK$343.52M | -14.18 | -45.47% | ― | 13.64% | 80.63% |