| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.10B | 2.46B | 2.16B | 1.37B | 1.01B |
| Gross Profit | 34.48M | -35.40M | -150.44M | -145.91M | -245.12M |
| EBITDA | -328.21M | -464.78M | -654.98M | -601.38M | -668.91M |
| Net Income | -357.46M | -564.18M | -692.79M | -626.78M | -684.63M |
Balance Sheet | |||||
| Total Assets | 1.24B | 1.38B | 923.04M | 767.54M | 188.48M |
| Cash, Cash Equivalents and Short-Term Investments | 374.55M | 1.02B | 619.75M | 557.84M | 90.31M |
| Total Debt | 22.28M | 38.88M | 68.96M | 57.78M | 35.67M |
| Total Liabilities | 263.85M | 272.34M | 2.35B | 1.52B | 340.22M |
| Stockholders Equity | 972.41M | 1.11B | -1.43B | -749.64M | -151.74M |
Cash Flow | |||||
| Free Cash Flow | -330.54M | -537.18M | -624.81M | -715.69M | -463.99M |
| Operating Cash Flow | -329.87M | -529.88M | -583.13M | -665.82M | -442.98M |
| Investing Cash Flow | 14.07M | 13.14M | -27.19M | -37.61M | -10.16M |
| Financing Cash Flow | 0.00 | 906.96M | 673.01M | 1.16B | 4.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$152.06M | 7.09 | 5.39% | 6.20% | -13.83% | 14.96% | |
67 Neutral | HK$132.80M | 6.03 | 8.53% | ― | -12.78% | -20.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$35.72M | 2.61 | -23.94% | ― | 23.95% | -12.01% | |
48 Neutral | HK$2.88B | 21.04 | 1.34% | 8.56% | -19.12% | -83.30% | |
45 Neutral | HK$233.00M | -15.32 | -15.06% | ― | -42.20% | 66.04% | |
40 Underperform | HK$1.62B | -5.70 | -32.63% | ― | 115.37% | 69.70% |