| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 308.73M | 278.82M | 245.50M | 260.55M | 205.75M |
| Gross Profit | 43.43M | 38.87M | 37.09M | 70.46M | 74.60M |
| EBITDA | -146.94M | -91.90M | -15.96M | 3.05M | 30.88M |
| Net Income | -187.94M | -92.46M | -69.16M | 17.49M | 13.05M |
Balance Sheet | |||||
| Total Assets | 748.60M | 882.82M | 947.68M | 991.20M | 873.34M |
| Cash, Cash Equivalents and Short-Term Investments | 299.81M | 376.40M | 330.46M | 414.25M | 524.26M |
| Total Debt | 40.77M | 32.54M | 37.38M | 35.01M | 10.55M |
| Total Liabilities | 206.57M | 143.38M | 158.78M | 108.59M | 34.07M |
| Stockholders Equity | 542.23M | 739.27M | 786.97M | 880.15M | 837.76M |
Cash Flow | |||||
| Free Cash Flow | -44.48M | -6.28M | -41.82M | 10.67M | -147.35M |
| Operating Cash Flow | -12.71M | 24.01M | 18.69M | 14.00M | -104.22M |
| Investing Cash Flow | -45.74M | -52.89M | -60.51M | -158.16M | -49.41M |
| Financing Cash Flow | 3.50M | 39.52M | -46.49M | 6.23M | 619.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$5.32B | 4.97 | 6.30% | 3.47% | -5.00% | -79.97% | |
62 Neutral | HK$1.76B | 12.19 | 8.53% | ― | 14.29% | 142.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$28.45B | 56.51 | 1.71% | ― | 12.11% | ― | |
47 Neutral | HK$166.29M | -0.34 | -13.22% | ― | -21.21% | -608.13% | |
45 Neutral | HK$187.71M | -0.35 | -30.66% | ― | 10.88% | -88.91% | |
42 Neutral | HK$5.82B | -8.17 | -66.11% | ― | 18.94% | 89.36% |