| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.70M | 52.18M | 49.95M | 48.62M | 44.11M |
| Gross Profit | 11.96M | 18.27M | 15.30M | 18.76M | 17.95M |
| EBITDA | -20.67M | -10.84M | -5.75M | -10.76M | 1.24M |
| Net Income | -24.20M | -10.34M | -6.11M | -3.64M | 1.98M |
Balance Sheet | |||||
| Total Assets | 187.40M | 262.70M | 402.91M | 383.12M | 345.23M |
| Cash, Cash Equivalents and Short-Term Investments | 99.24M | 69.70M | 22.44M | 57.65M | 27.64M |
| Total Debt | 0.00 | 0.00 | 41.28M | 118.35M | 78.92M |
| Total Liabilities | 25.96M | 76.49M | 206.30M | 180.05M | 138.01M |
| Stockholders Equity | 161.83M | 186.61M | 196.95M | 203.05M | 206.69M |
Cash Flow | |||||
| Free Cash Flow | -4.79M | 91.73M | 32.49M | -12.91M | -33.15M |
| Operating Cash Flow | -4.79M | 91.73M | 32.58M | -12.89M | -33.13M |
| Investing Cash Flow | 2.25M | -7.10M | 6.04M | -4.42M | 3.91M |
| Financing Cash Flow | 2.08M | -44.04M | -73.93M | 46.55M | 40.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | HK$76.20M | -40.66 | 0.90% | ― | -13.23% | ― | |
49 Neutral | HK$169.92M | 24.47 | -4.97% | ― | -31.23% | 33.60% | |
45 Neutral | HK$1.25B | -30.27 | -118.33% | ― | 26.82% | 68.75% | |
44 Neutral | HK$34.56M | -0.89 | -19.12% | ― | -31.28% | -400.00% |