Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 16.21M | HK$ 23.09M | HK$ 16.34M | HK$ 167.93M | HK$ 66.03M |
Gross Profit | HK$ 1.98M | HK$ 3.60M | HK$ 5.08M | HK$ 18.17M | HK$ 17.31M |
Operating Income | HK$ -21.78M | HK$ -27.79M | HK$ -14.35M | HK$ -4.61M | HK$ -12.60M |
EBITDA | HK$ -24.19M | HK$ -31.91M | HK$ -27.46M | HK$ -13.05M | HK$ -2.56M |
Net Income | HK$ -28.70M | HK$ -36.73M | HK$ -33.23M | HK$ -31.86M | HK$ -14.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 5.76M | HK$ 11.12M | HK$ 9.80M | HK$ 14.31M | HK$ 2.34M |
Total Assets | HK$ 31.01M | HK$ 50.60M | HK$ 102.10M | HK$ 153.93M | HK$ 181.55M |
Total Debt | HK$ 2.43M | HK$ 5.81M | HK$ 20.71M | HK$ 35.27M | HK$ 40.13M |
Net Debt | HK$ -3.33M | HK$ -5.30M | HK$ 10.90M | HK$ 20.96M | HK$ 37.80M |
Total Liabilities | HK$ 17.20M | HK$ 10.91M | HK$ 25.68M | HK$ 47.76M | HK$ 58.16M |
Stockholders' Equity | HK$ 13.80M | HK$ 39.69M | HK$ 76.42M | HK$ 106.16M | HK$ 123.39M |
Cash Flow | |||||
Free Cash Flow | HK$ -11.78M | HK$ -22.16M | HK$ 1.38M | HK$ -10.22M | HK$ -44.57M |
Operating Cash Flow | HK$ -7.34M | HK$ -15.75M | HK$ 2.50M | HK$ -4.92M | HK$ -16.34M |
Investing Cash Flow | HK$ 1.91M | HK$ 33.67M | HK$ 5.17M | HK$ 9.95M | HK$ -16.50M |
Financing Cash Flow | HK$ 77.65K | HK$ -14.27M | HK$ -8.50M | HK$ 8.14M | HK$ 2.06M |