Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.72M | 16.21M | 23.09M | 16.34M | 167.93M | 66.03M |
Gross Profit | 2.03M | 1.98M | 3.60M | 5.08M | 18.17M | 17.31M |
EBITDA | -36.77M | -24.19M | -31.91M | -27.46M | -13.05M | -2.56M |
Net Income | -47.25M | -28.70M | -36.73M | -33.23M | -31.86M | -14.75M |
Balance Sheet | ||||||
Total Assets | 46.45M | 31.01M | 50.60M | 102.10M | 153.93M | 181.55M |
Cash, Cash Equivalents and Short-Term Investments | 4.85M | 5.76M | 11.12M | 9.80M | 14.31M | 2.34M |
Total Debt | 4.97M | 2.43M | 5.81M | 20.71M | 35.27M | 40.13M |
Total Liabilities | 19.53M | 17.20M | 10.91M | 25.68M | 47.76M | 58.16M |
Stockholders Equity | 26.91M | 13.80M | 39.69M | 76.42M | 106.16M | 123.39M |
Cash Flow | ||||||
Free Cash Flow | -21.00M | -11.78M | -22.16M | 1.38M | -10.22M | -44.57M |
Operating Cash Flow | -21.00M | -7.34M | -15.75M | 2.50M | -4.92M | -16.34M |
Investing Cash Flow | 23.95M | 1.91M | 33.67M | 5.17M | 9.95M | -16.50M |
Financing Cash Flow | -6.60M | 77.65K | -14.27M | -8.50M | 8.14M | 2.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$75.53M | 2.13 | 12.46% | ― | 25.43% | 53.36% | |
67 Neutral | HK$137.38M | 11.28 | 5.26% | 5.34% | -7.95% | 17.50% | |
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% | |
52 Neutral | HK$23.69M | ― | -23.63% | ― | -1.62% | -4280.00% | |
43 Neutral | HK$9.85M | ― | -202.44% | ― | 1.88% | 34.21% |