| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.63M | 16.21M | 23.09M | 16.34M | 30.38M | 66.03M |
| Gross Profit | 2.99M | 1.98M | 3.60M | 5.08M | 17.52M | 17.31M |
| EBITDA | -24.68M | -24.19M | -31.91M | -27.46M | -13.05M | -2.56M |
| Net Income | -36.59M | -28.70M | -36.73M | -33.23M | -31.86M | -14.75M |
Balance Sheet | ||||||
| Total Assets | 32.20M | 31.01M | 50.60M | 102.10M | 153.93M | 181.55M |
| Cash, Cash Equivalents and Short-Term Investments | 1.92M | 5.76M | 11.12M | 9.80M | 14.31M | 2.34M |
| Total Debt | 10.88M | 2.43M | 5.81M | 20.71M | 35.27M | 40.13M |
| Total Liabilities | 30.84M | 17.20M | 10.91M | 25.68M | 47.76M | 58.16M |
| Stockholders Equity | 1.36M | 13.80M | 39.69M | 76.42M | 106.16M | 123.39M |
Cash Flow | ||||||
| Free Cash Flow | -14.81M | -11.78M | -22.16M | 1.38M | -10.22M | -44.57M |
| Operating Cash Flow | -11.97M | -7.34M | -15.75M | 2.50M | -4.92M | -16.34M |
| Investing Cash Flow | 2.90M | 1.91M | 33.67M | 5.17M | 9.95M | -16.50M |
| Financing Cash Flow | 7.59M | 77.65K | -14.27M | -8.50M | 8.14M | 2.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$72.62M | 2.13 | 12.46% | ― | 25.43% | 53.36% | |
66 Neutral | HK$133.92M | 10.99 | 5.26% | 5.55% | -7.95% | 17.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | HK$39.48M | -1.60 | -23.63% | ― | -1.62% | -4280.00% | |
45 Neutral | HK$10.68M | ― | -202.44% | ― | 1.88% | 34.21% |