| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 211.64M | 68.22M | 51.62M | 65.24M | 82.85M |
| Gross Profit | 146.65M | 62.13M | 45.15M | 60.11M | 75.91M |
| EBITDA | 72.63M | 2.99M | -24.15M | -20.89M | 22.11M |
| Net Income | 60.36M | -3.14M | -24.97M | -24.16M | 15.11M |
Balance Sheet | |||||
| Total Assets | 515.43M | 520.04M | 300.75M | 365.42M | 496.49M |
| Cash, Cash Equivalents and Short-Term Investments | 102.29M | 12.89M | 23.67M | 27.82M | 18.48M |
| Total Debt | 94.88M | 167.15M | 96.20M | 133.16M | 213.55M |
| Total Liabilities | 276.76M | 342.57M | 137.65M | 176.46M | 280.54M |
| Stockholders Equity | 239.23M | 172.55M | 163.01M | 188.91M | 215.79M |
Cash Flow | |||||
| Free Cash Flow | 143.57M | -87.52M | 41.90M | 106.96M | -62.21M |
| Operating Cash Flow | 144.40M | -87.15M | 42.07M | 108.17M | -61.18M |
| Investing Cash Flow | 16.83M | -5.93M | -2.49M | -7.09M | -7.63M |
| Financing Cash Flow | -60.36M | 72.32M | -53.63M | -90.76M | 60.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$579.71M | 2.39 | 4.26% | ― | 84.88% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$112.53M | 0.50 | 35.48% | ― | 2126.94% | 36.49% | |
58 Neutral | HK$913.32M | 15.01 | 29.87% | 0.66% | 214.77% | ― | |
57 Neutral | HK$690.00M | 3.77 | 3.00% | ― | -22.46% | ― | |
46 Neutral | HK$860.42M | -3.89 | -14.53% | ― | 173.24% | -515.63% | |
42 Neutral | HK$152.34M | -1.15 | -18.53% | ― | 110.52% | 2.14% |