Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 909.45M | HK$ 866.25M | HK$ 684.95M | HK$ 815.14M | HK$ 555.91M |
Gross Profit | HK$ 351.90M | HK$ 335.54M | HK$ 207.69M | HK$ 269.92M | HK$ 206.60M |
Operating Income | HK$ 164.72M | HK$ 138.63M | HK$ 97.94M | HK$ 138.16M | HK$ 116.10M |
EBITDA | HK$ 166.54M | HK$ 154.19M | HK$ 109.20M | HK$ 144.93M | HK$ 122.68M |
Net Income | HK$ 171.43M | HK$ 102.29M | HK$ 73.06M | HK$ 106.21M | HK$ 90.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 324.51M | HK$ 336.77M | HK$ 171.35M | HK$ 138.35M | HK$ 108.39M |
Total Assets | HK$ 796.79M | HK$ 686.92M | HK$ 501.32M | HK$ 482.98M | HK$ 353.74M |
Total Debt | HK$ 16.43M | HK$ 18.36M | HK$ 53.96M | HK$ 65.94M | HK$ 32.13M |
Net Debt | HK$ -308.09M | HK$ -318.41M | HK$ -117.40M | HK$ -72.41M | HK$ -76.25M |
Total Liabilities | HK$ 149.81M | HK$ 181.35M | HK$ 98.06M | HK$ 152.53M | HK$ 129.48M |
Stockholders' Equity | HK$ 646.97M | HK$ 505.57M | HK$ 403.26M | HK$ 330.46M | HK$ 224.26M |
Cash Flow | |||||
Free Cash Flow | HK$ 36.15M | HK$ 213.65M | HK$ 59.28M | HK$ 19.21M | HK$ 103.75M |
Operating Cash Flow | HK$ 101.12M | HK$ 248.56M | HK$ 96.61M | HK$ 73.30M | HK$ 111.75M |
Investing Cash Flow | HK$ -51.35M | HK$ -31.15M | HK$ -39.03M | HK$ -60.12M | HK$ -9.27M |
Financing Cash Flow | HK$ -62.03M | HK$ -51.99M | HK$ -24.57M | HK$ 16.24M | HK$ -24.13M |