Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 373.99M | HK$ 216.55M | HK$ 147.73M | HK$ 222.38M | HK$ 299.62M |
Gross Profit | HK$ 85.89M | HK$ 76.75M | HK$ 59.73M | HK$ 66.56M | HK$ 72.07M |
Operating Income | HK$ 57.15M | HK$ 49.48M | HK$ 26.21M | HK$ 25.65M | HK$ 36.72M |
EBITDA | HK$ 66.49M | HK$ 57.86M | HK$ 37.65M | HK$ 37.56M | HK$ 46.59M |
Net Income | HK$ 39.76M | HK$ 31.20M | HK$ 16.60M | HK$ 21.24M | HK$ 27.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 129.08M | HK$ 2.89M | HK$ 5.75M | HK$ 5.78M | HK$ 46.78M |
Total Assets | HK$ 483.05M | HK$ 448.13M | HK$ 431.36M | HK$ 406.00M | HK$ 349.67M |
Total Debt | HK$ 137.01M | HK$ 134.29M | HK$ 144.59M | HK$ 131.95M | HK$ 94.30M |
Net Debt | HK$ 7.93M | HK$ 131.40M | HK$ 138.84M | HK$ 126.16M | HK$ 47.52M |
Total Liabilities | HK$ 148.82M | HK$ 153.65M | HK$ 168.06M | HK$ 159.05M | HK$ 123.30M |
Stockholders' Equity | HK$ 335.59M | HK$ 295.83M | HK$ 264.60M | HK$ 248.02M | HK$ 226.77M |
Cash Flow | |||||
Free Cash Flow | HK$ 132.83M | HK$ 21.91M | HK$ 6.75M | HK$ -8.76M | HK$ 149.45M |
Operating Cash Flow | HK$ 133.87M | HK$ 22.92M | HK$ 6.78M | HK$ 71.46M | HK$ 149.83M |
Investing Cash Flow | HK$ -911.00K | HK$ -744.00K | HK$ 30.00K | HK$ -80.20M | HK$ -522.00K |
Financing Cash Flow | HK$ -6.76M | HK$ -22.09M | HK$ -3.98M | HK$ -40.09M | HK$ -98.40M |