Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 93.69M | HK$ 102.08M | HK$ 111.26M | HK$ 138.33M | HK$ 140.62M |
Gross Profit | HK$ 14.93M | HK$ 20.98M | HK$ 19.15M | HK$ 30.20M | HK$ 29.44M |
Operating Income | HK$ -12.77M | HK$ -11.51M | HK$ -17.65M | HK$ -3.35M | HK$ -848.00K |
EBITDA | HK$ -12.49M | HK$ -11.46M | HK$ -15.08M | HK$ -557.00K | HK$ 1.56M |
Net Income | HK$ -13.00M | HK$ -12.09M | HK$ -17.91M | HK$ -3.57M | HK$ -1.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 12.12M | HK$ 24.33M | HK$ 34.52M | HK$ 57.73M | HK$ 58.91M |
Total Assets | HK$ 23.57M | HK$ 36.81M | HK$ 52.63M | HK$ 74.86M | HK$ 75.65M |
Total Debt | HK$ 7.75M | HK$ 5.72M | HK$ 9.61M | HK$ 5.14M | HK$ 5.33M |
Net Debt | HK$ -4.37M | HK$ -18.61M | HK$ -14.70M | HK$ -52.59M | HK$ -53.58M |
Total Liabilities | HK$ 27.97M | HK$ 28.21M | HK$ 31.93M | HK$ 36.26M | HK$ 32.78M |
Stockholders' Equity | HK$ -4.39M | HK$ 8.60M | HK$ 20.70M | HK$ 38.60M | HK$ 42.11M |
Cash Flow | |||||
Free Cash Flow | HK$ -11.79M | HK$ -13.26M | HK$ -17.36M | HK$ 2.97M | HK$ 15.02M |
Operating Cash Flow | HK$ -11.79M | HK$ -13.20M | HK$ -16.66M | HK$ 3.36M | HK$ 15.17M |
Investing Cash Flow | HK$ 4.00K | HK$ 11.23M | HK$ -12.82M | HK$ -387.00K | HK$ -149.00K |
Financing Cash Flow | HK$ -415.00K | HK$ 2.24M | HK$ -3.95M | HK$ -4.14M | HK$ 2.15M |