| Breakdown | TTM | Dec 2024 | Dec 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.87M | 164.44M | 95.67M | 40.24M | 20.35M | 12.35M |
| Gross Profit | 86.87M | 75.74M | 26.57M | 9.04M | -11.49M | -22.50M |
| EBITDA | 88.49M | 77.31M | -283.13K | 6.72M | -921.37K | -11.07M |
| Net Income | 42.05M | 42.31M | -17.88M | 4.23M | -24.41M | -35.08M |
Balance Sheet | ||||||
| Total Assets | 531.58M | 462.77M | 404.69M | 327.39M | 87.46M | 101.10M |
| Cash, Cash Equivalents and Short-Term Investments | 97.05M | 18.17M | 12.03M | 22.56M | 830.30K | 1.17M |
| Total Debt | 51.03M | 46.40M | 16.44M | 13.59M | 16.32M | 14.92M |
| Total Liabilities | 184.29M | 127.01M | 115.68M | 106.66M | 41.52M | 30.76M |
| Stockholders Equity | 196.38M | 186.84M | 131.51M | 50.63M | 46.46M | 70.69M |
Cash Flow | ||||||
| Free Cash Flow | 152.42M | 3.77M | -14.32M | -19.57M | -3.19M | -8.90M |
| Operating Cash Flow | 182.55M | 64.02M | 15.17M | -16.21M | 5.48M | -7.97M |
| Investing Cash Flow | -119.01M | -70.63M | -74.15M | 8.27M | -8.62M | -447.14K |
| Financing Cash Flow | 3.39M | 14.61M | 50.13M | 33.18M | 2.72M | 5.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$123.76M | 3.68 | 21.85% | ― | 19.22% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | HK$226.45M | -1.25 | -25.59% | ― | 42.20% | 7.41% | |
45 Neutral | HK$226.77M | 0.25 | -1.93% | ― | -7.90% | 93.34% | |
42 Neutral | HK$79.97M | -84.39 | -31.56% | ― | -86.40% | 53.43% | |
42 Neutral | HK$1.15B | -5.37 | -192.29% | ― | 4.83% | 60.57% | |
39 Underperform | HK$70.08M | -0.21 | ― | ― | 60.31% | -73.59% |