| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 387.81M | 379.11M | 334.24M | 405.99M | 479.76M | 459.42M |
| Gross Profit | 384.25M | 375.54M | 32.50M | 399.88M | 453.99M | 458.47M |
| EBITDA | 14.00M | 21.84M | 22.32M | 25.50M | 32.38M | 24.53M |
| Net Income | 16.53M | 16.96M | 17.77M | 21.18M | 25.46M | 19.44M |
Balance Sheet | ||||||
| Total Assets | 201.63M | 220.11M | 209.53M | 201.98M | 209.29M | 190.34M |
| Cash, Cash Equivalents and Short-Term Investments | 61.17M | 94.60M | 71.96M | 73.52M | 47.68M | 29.79M |
| Total Debt | 919.00K | 1.39M | 2.27M | 6.96M | 3.20M | 6.54M |
| Total Liabilities | 50.12M | 66.11M | 53.35M | 51.69M | 64.55M | 57.66M |
| Stockholders Equity | 151.51M | 154.00M | 156.18M | 150.29M | 144.74M | 132.68M |
Cash Flow | ||||||
| Free Cash Flow | -12.78M | 35.18M | 18.40M | 41.40M | 32.94M | 7.28M |
| Operating Cash Flow | -12.52M | 35.40M | 18.70M | 41.96M | 33.43M | 9.44M |
| Investing Cash Flow | 42.58M | -5.34M | -751.00K | -54.65M | -5.42M | 7.58M |
| Financing Cash Flow | -23.35M | -17.18M | -18.00M | -14.38M | -15.80M | -2.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$452.91M | 1.31 | 8.72% | 6.25% | 2.42% | 10.16% | |
73 Outperform | HK$290.59M | 1.06 | 15.77% | 11.22% | 11.13% | 142.00% | |
71 Outperform | HK$212.00M | 10.93 | 10.58% | 6.32% | 8.17% | 7.81% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | HK$360.02M | 3.99 | 7.09% | 3.90% | -3.62% | 26.66% | |
50 Neutral | HK$166.44M | 1.12 | 2.01% | ― | -8.64% | ― | |
45 Neutral | HK$98.64M | -0.69 | -3.74% | ― | 30.19% | 72.49% |