Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 15.88M | HK$ 16.87M | HK$ 16.64M | HK$ 16.76M | HK$ 16.02M |
Gross Profit | HK$ 5.58M | HK$ 4.26M | HK$ 4.11M | HK$ 5.48M | HK$ 6.81M |
Operating Income | HK$ 1.88M | HK$ 2.38M | HK$ 3.24M | HK$ 4.16M | HK$ -2.32M |
EBITDA | HK$ -5.83M | HK$ -3.73M | HK$ -6.66M | HK$ -1.89M | HK$ 9.63M |
Net Income | HK$ -8.35M | HK$ -6.34M | HK$ -9.86M | HK$ -5.15M | HK$ 6.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 40.63M | HK$ 47.15M | HK$ 54.37M | HK$ 61.94M | HK$ 65.74M |
Total Assets | HK$ 54.59M | HK$ 64.10M | HK$ 71.45M | HK$ 78.42M | HK$ 84.59M |
Total Debt | HK$ 2.35M | HK$ 3.53M | HK$ 5.13M | HK$ 2.70M | HK$ 3.82M |
Net Debt | HK$ -33.39M | HK$ -28.85M | HK$ -35.02M | HK$ -59.24M | HK$ -61.92M |
Total Liabilities | HK$ 6.63M | HK$ 7.89M | HK$ 8.69M | HK$ 5.49M | HK$ 6.71M |
Stockholders' Equity | HK$ 47.48M | HK$ 55.73M | HK$ 62.29M | HK$ 72.61M | HK$ 77.48M |
Cash Flow | |||||
Free Cash Flow | HK$ -6.02M | HK$ -6.79M | HK$ -6.42M | HK$ -2.00M | HK$ 7.39M |
Operating Cash Flow | HK$ -6.00M | HK$ -6.70M | HK$ -6.37M | HK$ -1.95M | HK$ 7.47M |
Investing Cash Flow | HK$ 11.32M | HK$ 825.00K | HK$ -12.98M | HK$ 636.00K | HK$ 727.00K |
Financing Cash Flow | HK$ -2.33M | HK$ -2.27M | HK$ -2.69M | HK$ -2.85M | HK$ -2.85M |