| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.32M | 65.67M | 63.81M | 140.06M | 109.45M | 67.08M |
| Gross Profit | 1.03M | 1.74M | -4.92M | 15.31M | 17.62M | 15.14M |
| EBITDA | -20.40M | -6.38M | -12.17M | -16.14M | -34.94M | -33.28M |
| Net Income | -21.00M | -11.26M | -15.86M | -17.92M | -32.32M | -38.04M |
Balance Sheet | ||||||
| Total Assets | 123.28M | 100.17M | 52.79M | 54.74M | 65.50M | 85.64M |
| Cash, Cash Equivalents and Short-Term Investments | 80.92M | 65.57M | 32.83M | 12.21M | 28.02M | 25.01M |
| Total Debt | 125.28M | 81.25M | 32.63M | 16.06M | 16.23M | 65.74M |
| Total Liabilities | 148.66M | 110.89M | 53.09M | 70.31M | 63.76M | 111.62M |
| Stockholders Equity | -25.36M | -10.87M | 6.00K | 8.95M | 23.33M | -14.39M |
Cash Flow | ||||||
| Free Cash Flow | -53.48M | -15.73M | 802.00K | -18.90M | -11.54M | -2.64M |
| Operating Cash Flow | -53.20M | -15.40M | 846.00K | -17.77M | -10.44M | -1.50M |
| Investing Cash Flow | 1.07M | -1.17M | -12.09M | -318.00K | 4.50M | -129.00K |
| Financing Cash Flow | 90.73M | 43.96M | 25.21M | 2.93M | 8.66M | 4.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$224.89M | 3.20 | 11.37% | ― | 20.41% | 188.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$756.00M | 700.00 | 1.30% | ― | 78.48% | -33.33% | |
41 Neutral | HK$63.84M | -4.13 | -9.58% | ― | 3.97% | 14.02% | |
41 Neutral | HK$93.67M | -4.46 | ― | ― | 42.39% | -123.37% | |
39 Underperform | HK$149.53M | -1.52 | -46.27% | ― | -63.83% | 36.12% |