Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 65.67M | HK$ 63.81M | HK$ 140.06M | HK$ 109.45M | HK$ 67.08M |
Gross Profit | HK$ 1.74M | HK$ -4.92M | HK$ 15.31M | HK$ 17.62M | HK$ 15.14M |
Operating Income | HK$ -7.47M | HK$ -14.77M | HK$ -15.51M | HK$ -15.61M | HK$ -10.32M |
EBITDA | HK$ -15.22M | HK$ -12.17M | HK$ -16.14M | HK$ -34.94M | HK$ -33.28M |
Net Income | HK$ -11.26M | HK$ -15.86M | HK$ -20.85M | HK$ -42.42M | HK$ -42.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 69.74M | HK$ 32.83M | HK$ 12.21M | HK$ 28.02M | HK$ 25.01M |
Total Assets | HK$ 100.17M | HK$ 52.79M | HK$ 54.74M | HK$ 65.50M | HK$ 85.64M |
Total Debt | HK$ 81.25M | HK$ 32.63M | HK$ 16.06M | HK$ 16.23M | HK$ 65.74M |
Net Debt | HK$ 27.68M | HK$ 6.45M | HK$ 3.86M | HK$ -11.14M | HK$ 41.10M |
Total Liabilities | HK$ 110.89M | HK$ 53.09M | HK$ 70.31M | HK$ 63.76M | HK$ 111.62M |
Stockholders' Equity | HK$ -10.87M | HK$ 6.00K | HK$ 8.95M | HK$ 23.33M | HK$ -14.39M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 802.00K | HK$ -18.90M | HK$ -11.54M | HK$ -2.64M |
Operating Cash Flow | HK$ 0.00 | HK$ 846.00K | HK$ -17.77M | HK$ -10.44M | HK$ -1.50M |
Investing Cash Flow | HK$ 0.00 | HK$ -12.09M | HK$ -318.00K | HK$ 4.50M | HK$ -129.00K |
Financing Cash Flow | HK$ 0.00 | HK$ 25.21M | HK$ 2.93M | HK$ 8.66M | HK$ 4.22M |