Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.72M | 10.41M | 13.43M | 12.86M | 14.25M | 17.90M |
Gross Profit | 3.90M | 10.41M | -162.00K | -5.31M | 13.20M | 16.21M |
EBITDA | -1.68M | 1.11M | -4.99M | -12.46M | -11.57M | -11.01M |
Net Income | -4.26M | -4.26M | -8.50M | -16.34M | -9.10M | -12.83M |
Balance Sheet | ||||||
Total Assets | 64.77M | 64.77M | 66.11M | 62.10M | 68.15M | 119.30M |
Cash, Cash Equivalents and Short-Term Investments | 9.20M | 9.20M | 8.55M | 8.02M | 17.58M | 18.06M |
Total Debt | 12.87M | 12.87M | 8.46M | 26.66M | 17.98M | 57.48M |
Total Liabilities | 23.95M | 23.95M | 22.27M | 43.05M | 33.91M | 75.94M |
Stockholders Equity | 45.11M | 45.11M | 49.32M | 25.75M | 41.04M | 50.64M |
Cash Flow | ||||||
Free Cash Flow | -4.42M | -2.18M | 1.24M | -8.55M | -10.06M | -260.00K |
Operating Cash Flow | -2.46M | -2.15M | 1.38M | -8.46M | -9.54M | 280.00K |
Investing Cash Flow | -26.50K | -24.00K | 101.00K | -45.00K | 11.20M | -529.00K |
Financing Cash Flow | 10.54M | 3.13M | -801.00K | -665.00K | -1.65M | 10.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | HK$80.80M | 16.98 | -1.47% | ― | -14.57% | -72.26% | |
63 Neutral | HK$151.04M | 27.15 | 7.44% | ― | -14.25% | -51.75% | |
58 Neutral | HK$13.20B | 4.34 | -2.94% | 5.82% | 2.95% | -48.20% | |
56 Neutral | HK$58.30M | ― | -2.70% | ― | -0.14% | 72.86% | |
51 Neutral | HK$125.00M | ― | -23.68% | ― | -30.12% | -208.11% | |
49 Neutral | HK$71.99M | ― | -9.01% | ― | -24.25% | 54.74% | |
42 Neutral | HK$20.16M | 32.58 | 8.15% | ― | 93.85% | 66.62% |