| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.72M | 10.41M | 13.43M | 12.86M | 14.25M | 17.90M |
| Gross Profit | 3.90M | 10.41M | -162.00K | -5.31M | 13.20M | 16.21M |
| EBITDA | -1.68M | 1.11M | -4.99M | -11.04M | -11.57M | -11.01M |
| Net Income | -4.26M | -4.26M | -8.50M | -16.34M | -9.10M | -12.83M |
Balance Sheet | ||||||
| Total Assets | 64.77M | 64.77M | 66.11M | 62.10M | 68.15M | 119.30M |
| Cash, Cash Equivalents and Short-Term Investments | 9.20M | 9.20M | 8.55M | 8.02M | 17.58M | 18.06M |
| Total Debt | 12.87M | 12.87M | 8.46M | 26.66M | 17.98M | 57.48M |
| Total Liabilities | 23.95M | 23.95M | 22.27M | 43.05M | 33.91M | 75.94M |
| Stockholders Equity | 45.11M | 45.11M | 49.32M | 25.75M | 41.04M | 50.64M |
Cash Flow | ||||||
| Free Cash Flow | -4.42M | -2.18M | 1.24M | -8.55M | -10.06M | -260.00K |
| Operating Cash Flow | -2.46M | -2.15M | 1.38M | -8.46M | -9.54M | 280.00K |
| Investing Cash Flow | -26.50K | -24.00K | 101.00K | -45.00K | 11.20M | -529.00K |
| Financing Cash Flow | 10.54M | 3.13M | -801.00K | -665.00K | -1.65M | 10.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$101.12M | 20.90 | 5.97% | ― | -13.63% | -30.26% | |
53 Neutral | HK$88.00M | ― | -3.56% | ― | -14.40% | -180.62% | |
46 Neutral | HK$69.99M | 35.00 | 4.28% | ― | 50.50% | ― | |
46 Neutral | HK$100.00M | -8.77 | -23.68% | ― | -30.12% | -208.11% | |
45 Neutral | HK$58.85M | ― | 0.37% | ― | -10.78% | ― | |
41 Neutral | HK$47.90M | 77.42 | 8.43% | ― | -6.56% | ― |