| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.56M | 47.86M | 54.60M | 81.02M | 56.95M | 62.03M |
| Gross Profit | 4.05M | 5.18M | -2.86M | 4.34M | 1.28M | 5.50M |
| EBITDA | -4.43M | 13.80M | -15.01M | -10.55M | -31.73M | -14.28M |
| Net Income | 12.15M | 10.16M | -16.94M | -16.32M | -35.51M | -16.96M |
Balance Sheet | ||||||
| Total Assets | 20.42M | 20.42M | 42.38M | 74.66M | 101.13M | 115.68M |
| Cash, Cash Equivalents and Short-Term Investments | 5.97M | 5.97M | 9.73M | 40.92M | 69.99M | 85.01M |
| Total Debt | 7.19M | 7.19M | 28.32M | 40.10M | 48.65M | 98.32M |
| Total Liabilities | 20.83M | 20.83M | 54.76M | 64.90M | 70.19M | 119.90M |
| Stockholders Equity | 2.81M | 2.81M | -6.07M | 12.82M | 33.76M | -3.34M |
Cash Flow | ||||||
| Free Cash Flow | -13.05M | -13.05M | -20.65M | -15.42M | -15.20M | -17.81M |
| Operating Cash Flow | -12.68M | -12.68M | -16.13M | -14.76M | -14.74M | -17.81M |
| Investing Cash Flow | 6.47M | 6.47M | -910.00K | -496.00K | -509.00K | 15.00K |
| Financing Cash Flow | 2.51M | 2.51M | -12.29M | -8.55M | -2.76M | 85.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$259.43M | 4.64 | 11.15% | ― | 4.56% | ― | |
53 Neutral | HK$91.07M | -9.24 | -5.56% | ― | -16.89% | -1700.00% | |
51 Neutral | HK$119.40M | -15.43 | -3.94% | 3.65% | 0.25% | 18.87% | |
44 Neutral | HK$75.35M | -27.37 | -4.04% | ― | 12.29% | 51.28% | |
42 Neutral | HK$72.10M | 14.59 | 1992.73% | ― | 20.16% | ― | |
38 Underperform | HK$46.33M | -0.41 | ― | ― | 1.43% | -83.97% |