Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 54.60M | HK$ 81.02M | HK$ 56.95M | HK$ 62.03M | HK$ 41.15M |
Gross Profit | HK$ -2.86M | HK$ 4.34M | HK$ 1.28M | HK$ 5.50M | HK$ 9.10M |
Operating Income | HK$ -18.64M | HK$ -16.68M | HK$ -23.97M | HK$ -23.67M | HK$ -35.38M |
EBITDA | HK$ -15.01M | HK$ -10.55M | HK$ -31.73M | HK$ -14.28M | HK$ -33.41M |
Net Income | HK$ -16.94M | HK$ -16.32M | HK$ -35.51M | HK$ -16.96M | HK$ -38.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 9.73M | HK$ 40.92M | HK$ 69.99M | HK$ 85.01M | HK$ 16.42M |
Total Assets | HK$ 42.38M | HK$ 74.66M | HK$ 101.13M | HK$ 115.68M | HK$ 58.00M |
Total Debt | HK$ 28.32M | HK$ 40.10M | HK$ 48.65M | HK$ 98.32M | HK$ 29.95M |
Net Debt | HK$ 18.59M | HK$ -813.00K | HK$ -21.33M | HK$ 13.31M | HK$ 13.53M |
Total Liabilities | HK$ 54.76M | HK$ 64.90M | HK$ 70.19M | HK$ 119.90M | HK$ 64.27M |
Stockholders' Equity | HK$ -6.07M | HK$ 12.82M | HK$ 33.76M | HK$ -3.34M | HK$ -7.20M |
Cash Flow | |||||
Free Cash Flow | HK$ -20.65M | HK$ -15.42M | HK$ -15.20M | HK$ -17.81M | HK$ -31.20M |
Operating Cash Flow | HK$ -16.13M | HK$ -14.76M | HK$ -14.74M | HK$ -17.81M | HK$ -31.18M |
Investing Cash Flow | HK$ -910.00K | HK$ -496.00K | HK$ -509.00K | HK$ 15.00K | HK$ -1.82M |
Financing Cash Flow | HK$ -12.29M | HK$ -8.55M | HK$ -2.76M | HK$ 85.59M | HK$ 5.25M |