| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | RM 116.98M | RM 85.47M | RM 116.35M | RM 134.59M | RM 88.93M |
| Gross Profit | RM 12.27M | RM 7.69M | RM 7.61M | RM 13.26M | RM 10.38M |
| Operating Income | RM -9.02M | RM -8.93M | RM -12.61M | RM -16.58M | RM -7.78M |
| EBITDA | RM -5.42M | RM -7.23M | RM -17.38M | RM -9.27M | RM -3.90M |
| Net Income | RM -66.23M | RM -6.18M | RM -20.40M | RM -12.55M | RM -11.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | RM 6.13M | RM 7.87M | RM 21.99M | RM 27.87M | RM 39.80M |
| Total Assets | RM 99.33M | RM 47.33M | RM 58.48M | RM 82.28M | RM 98.00M |
| Total Debt | RM 11.60M | RM 6.16M | RM 7.20M | RM 7.79M | RM 15.76M |
| Net Debt | RM 5.61M | RM -1.27M | RM -14.48M | RM -19.79M | RM -23.04M |
| Total Liabilities | RM 34.56M | RM 23.09M | RM 22.01M | RM 28.59M | RM 31.14M |
| Stockholders' Equity | RM 65.17M | RM 25.09M | RM 36.26M | RM 53.13M | RM 65.77M |
| Cash Flow | |||||
| Free Cash Flow | RM -13.14M | RM -9.49M | RM -8.68M | RM -12.27M | RM -4.89M |
| Operating Cash Flow | RM -10.12M | RM -8.67M | RM -6.47M | RM -11.27M | RM -1.66M |
| Investing Cash Flow | RM 2.03M | RM 547.00K | RM -757.00K | RM 11.12M | RM -1.99M |
| Financing Cash Flow | RM 4.79M | RM -2.06M | RM -1.89M | RM -10.83M | RM 27.51M |