Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | RM 85.47M | RM 116.35M | RM 134.59M | RM 88.93M | RM 69.04M |
Gross Profit | RM 7.69M | RM 7.61M | RM 13.26M | RM 10.38M | RM 8.78M |
Operating Income | RM -8.93M | RM -13.82M | RM -8.96M | RM -6.05M | RM -5.32M |
EBITDA | RM -7.23M | RM -17.38M | RM -9.27M | RM -3.90M | RM -1.14M |
Net Income | RM -6.18M | RM -20.40M | RM -13.09M | RM -11.87M | RM -1.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | RM 7.87M | RM 21.99M | RM 27.87M | RM 39.80M | RM 14.71M |
Total Assets | RM 47.33M | RM 58.48M | RM 82.28M | RM 98.00M | RM 62.76M |
Total Debt | RM 6.16M | RM 7.20M | RM 7.79M | RM 15.76M | RM 14.65M |
Net Debt | RM -1.27M | RM -14.48M | RM -19.79M | RM -23.04M | RM 936.00K |
Total Liabilities | RM 23.09M | RM 22.01M | RM 28.59M | RM 31.14M | RM 19.60M |
Stockholders' Equity | RM 25.09M | RM 36.26M | RM 53.13M | RM 65.77M | RM 43.16M |
Cash Flow | |||||
Free Cash Flow | RM -9.49M | RM -8.68M | RM -12.27M | RM -4.89M | RM -4.08M |
Operating Cash Flow | RM -8.67M | RM -6.47M | RM -11.27M | RM -1.66M | RM -3.97M |
Investing Cash Flow | RM 547.00K | RM -757.00K | RM 11.12M | RM -1.99M | RM -959.00K |
Financing Cash Flow | RM -2.06M | RM -1.89M | RM -10.83M | RM 27.51M | RM -2.57M |