Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
29.16M | 26.91M | 22.31M | 27.09M | 21.16M | Gross Profit |
5.65M | 4.88M | 2.63M | 3.28M | 2.90M | EBIT |
354.00K | -1.32M | 53.02M | -3.39M | -13.32M | EBITDA |
421.00K | -1.10M | 53.44M | -3.94M | -15.76M | Net Income Common Stockholders |
189.00K | -1.64M | 49.29M | -7.29M | -18.68M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.02M | 18.17M | 4.96M | 1.86M | 1.55M | Total Assets |
26.46M | 27.05M | 22.19M | 22.30M | 19.53M | Total Debt |
91.00K | 35.00K | 126.00K | 49.07M | 44.29M | Net Debt |
-6.93M | -18.13M | -4.83M | 47.21M | 42.74M | Total Liabilities |
4.75M | 5.62M | 17.00M | 70.26M | 61.58M | Stockholders Equity |
21.72M | 21.23M | 5.19M | -47.96M | -42.04M |
Cash Flow | Free Cash Flow | |||
0.00 | -3.47M | -57.00K | -4.23M | 4.02M | Operating Cash Flow |
-10.31M | -3.47M | -57.00K | -4.04M | 4.06M | Investing Cash Flow |
0.00 | 178.00K | -44.00K | -185.00K | -106.00K | Financing Cash Flow |
0.00 | 16.50M | 3.20M | 4.53M | -6.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$88.90B | 22.59 | 22.39% | 2.14% | 13.34% | 21.64% | |
65 Neutral | $8.88B | 15.01 | 4.76% | 203.76% | 3.54% | -2.49% | |
54 Neutral | HK$390.24M | 7.84 | 3.78% | ― | 113.68% | ― | |
47 Neutral | HK$277.50M | ― | -18.12% | ― | -83.01% | 76.32% | |
44 Neutral | HK$22.09M | 114.12 | 0.88% | ― | 8.34% | ― |