| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.77M | 29.16M | 26.91M | 22.31M | 27.09M | 21.16M |
| Gross Profit | 6.28M | 5.65M | 4.88M | 2.63M | 3.28M | 2.90M |
| EBITDA | 1.44M | 421.00K | -1.10M | 51.28M | -3.94M | -15.76M |
| Net Income | 1.36M | 189.00K | -1.64M | 49.29M | -7.29M | -33.21M |
Balance Sheet | ||||||
| Total Assets | 27.86M | 26.46M | 27.05M | 22.19M | 22.30M | 19.53M |
| Cash, Cash Equivalents and Short-Term Investments | 9.50M | 7.02M | 18.17M | 4.96M | 1.86M | 1.55M |
| Total Debt | 63.00K | 91.00K | 35.00K | 126.00K | 49.07M | 44.29M |
| Total Liabilities | 5.45M | 4.75M | 5.62M | 17.00M | 70.26M | 61.58M |
| Stockholders Equity | 22.41M | 21.72M | 21.23M | 5.19M | -47.96M | -42.04M |
Cash Flow | ||||||
| Free Cash Flow | -400.00K | -10.31M | -3.47M | -57.00K | -4.23M | 4.02M |
| Operating Cash Flow | -400.00K | -10.31M | -3.47M | -57.00K | -4.04M | 4.06M |
| Investing Cash Flow | 1.50K | 13.00K | 178.00K | -44.00K | -185.00K | -106.00K |
| Financing Cash Flow | -333.00K | -837.00K | 16.50M | 3.20M | 4.53M | -6.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$116.79M | 1.08 | -17.27% | ― | -17.96% | -95.06% | |
52 Neutral | HK$29.92M | 0.66 | ― | ― | -56.67% | ― | |
49 Neutral | HK$39.28M | 28.99 | 6.30% | ― | 12.63% | ― | |
41 Neutral | HK$150.25M | -1.32 | -9.04% | ― | -33.99% | 42.25% | |
41 Neutral | HK$9.48M | ― | -49.13% | ― | -55.81% | -15292.41% | |
23 Underperform | HK$164.35M | -23.81 | -395.28% | ― | -35.61% | 89.32% |