| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.36M | 51.87M | 90.98M | 164.31M | 320.52M |
| Gross Profit | 5.39M | -58.61M | -90.44M | -48.91M | 32.33M |
| EBITDA | -37.62M | -148.07M | -110.08M | 1.22M | 77.60M |
| Net Income | -100.35M | -139.24M | -93.08M | -68.15M | -36.94M |
Balance Sheet | |||||
| Total Assets | 685.86M | 609.51M | 799.30M | 968.02M | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 39.85M | 19.51M | 47.71M | 71.68M | 92.92M |
| Total Debt | 456.19M | 438.22M | 408.17M | 400.51M | 390.77M |
| Total Liabilities | 500.50M | 519.30M | 512.25M | 547.21M | 593.43M |
| Stockholders Equity | 588.16M | 601.22M | 764.05M | 851.21M | 917.48M |
Cash Flow | |||||
| Free Cash Flow | -30.09M | -23.31M | -6.66M | -30.52M | -11.87M |
| Operating Cash Flow | -27.00M | -22.13M | 2.48M | -21.22M | 3.04M |
| Investing Cash Flow | -3.16M | -9.31M | -11.53M | 9.70M | -20.82M |
| Financing Cash Flow | 49.55M | 7.26M | -14.69M | -6.16M | -53.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$13.10B | 6.19 | 6.55% | 3.92% | 2.49% | 47.91% | |
48 Neutral | HK$28.29B | 3.17 | 7.39% | ― | 7.38% | 252.52% | |
47 Neutral | HK$1.13B | 8.62 | 3.24% | 3.45% | -3.12% | -41.12% | |
46 Neutral | HK$183.64M | -29.71 | -18.40% | ― | -18.34% | 88.79% | |
45 Neutral | HK$763.88M | -2.34 | -37.51% | ― | 9.60% | -399.43% | |
42 Neutral | HK$5.27B | -1.38 | ― | ― | -48.87% | 16.69% |