Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 461.98M | HK$ 332.24M | HK$ 264.68M | HK$ 147.63M | HK$ 152.51M |
Gross Profit | HK$ 13.34M | HK$ 18.31M | HK$ 24.44M | HK$ 14.53M | HK$ 43.39M |
Operating Income | HK$ -85.00K | HK$ 7.46M | HK$ 11.28M | HK$ -69.08M | HK$ -13.24M |
EBITDA | HK$ 10.88M | HK$ -146.00K | HK$ 14.04M | HK$ -67.94M | HK$ -23.44M |
Net Income | HK$ 1.30M | HK$ -8.70M | HK$ 6.72M | HK$ -63.19M | HK$ -29.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 7.30M | HK$ 3.22M | HK$ 3.97M | HK$ 4.04M | HK$ 7.92M |
Total Assets | HK$ 580.17M | HK$ 495.98M | HK$ 470.08M | HK$ 454.68M | HK$ 468.94M |
Total Debt | HK$ 117.31M | HK$ 127.17M | HK$ 90.24M | HK$ 75.94M | HK$ 76.34M |
Net Debt | HK$ 110.01M | HK$ 123.95M | HK$ 86.26M | HK$ 71.90M | HK$ 68.42M |
Total Liabilities | HK$ 141.63M | HK$ 129.81M | HK$ 114.23M | HK$ 154.75M | HK$ 105.92M |
Stockholders' Equity | HK$ 438.54M | HK$ 366.17M | HK$ 355.84M | HK$ 305.26M | HK$ 368.32M |
Cash Flow | |||||
Free Cash Flow | HK$ -99.79M | HK$ -59.67M | HK$ -34.74M | HK$ 2.40M | HK$ -27.08M |
Operating Cash Flow | HK$ -99.78M | HK$ -59.66M | HK$ -34.73M | HK$ 4.01M | HK$ -25.28M |
Investing Cash Flow | HK$ 49.94M | HK$ 6.57M | HK$ -10.67M | HK$ -1.58M | HK$ 24.50M |
Financing Cash Flow | HK$ 52.58M | HK$ 52.66M | HK$ 45.39M | HK$ -6.26M | HK$ 9.41M |