| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.57M | 94.64M | 101.92M | 97.59M | 118.52M | 92.64M |
| Gross Profit | 26.93M | 31.10M | 36.93M | 31.32M | 34.33M | 29.56M |
| EBITDA | 153.00K | 6.67M | 16.20M | 12.30M | 15.26M | 15.68M |
| Net Income | -3.64M | -1.81M | 5.59M | 4.38M | 5.06M | -7.79M |
Balance Sheet | ||||||
| Total Assets | 162.61M | 168.59M | 170.54M | 172.04M | 197.37M | 196.27M |
| Cash, Cash Equivalents and Short-Term Investments | 28.37M | 27.05M | 41.48M | 41.06M | 63.27M | 55.81M |
| Total Debt | 13.27M | 14.50M | 15.85M | 16.40M | 14.41M | 15.43M |
| Total Liabilities | 57.89M | 60.35M | 62.98M | 64.36M | 81.13M | 93.99M |
| Stockholders Equity | 104.72M | 108.24M | 107.56M | 107.68M | 116.24M | 102.28M |
Cash Flow | ||||||
| Free Cash Flow | -5.71M | -12.37M | -5.95M | -16.93M | 2.51M | -18.44M |
| Operating Cash Flow | -4.18M | -9.59M | 381.00K | -9.68M | 7.99M | -17.15M |
| Investing Cash Flow | -1.11M | -2.33M | 6.39M | -6.93M | -4.97M | 1.78M |
| Financing Cash Flow | -3.50M | -3.57M | -3.62M | -396.00K | -118.00K | -2.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$942.13M | 3.62 | 8.32% | 4.07% | 8.09% | 30.76% | |
66 Neutral | HK$275.40M | 2.97 | 9.21% | ― | -11.01% | 69.56% | |
66 Neutral | HK$396.00M | 23.24 | 1.33% | ― | 9.77% | 165.63% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | HK$22.73M | ― | -3.39% | ― | -20.90% | -165.12% | |
46 Neutral | $26.82M | -1.03 | -19.29% | ― | -55.40% | 14.13% | |
43 Neutral | HK$59.28M | ― | -24.77% | ― | -0.22% | -22.16% |