Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 94.64M | HK$ 101.92M | HK$ 97.59M | HK$ 118.52M | HK$ 92.64M |
Gross Profit | HK$ 31.10M | HK$ 36.93M | HK$ 31.32M | HK$ 34.33M | HK$ 29.56M |
Operating Income | HK$ 130.00K | HK$ 9.46M | HK$ 7.17M | HK$ 8.19M | HK$ 9.24M |
EBITDA | HK$ 6.67M | HK$ 16.20M | HK$ 12.63M | HK$ 15.26M | HK$ 15.68M |
Net Income | HK$ -1.81M | HK$ 5.59M | HK$ 4.38M | HK$ 5.06M | HK$ -7.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 27.05M | HK$ 41.48M | HK$ 41.06M | HK$ 63.27M | HK$ 55.81M |
Total Assets | HK$ 168.59M | HK$ 170.54M | HK$ 172.04M | HK$ 197.37M | HK$ 196.27M |
Total Debt | HK$ 14.50M | HK$ 15.85M | HK$ 16.40M | HK$ 14.41M | HK$ 15.43M |
Net Debt | HK$ -12.55M | HK$ -25.63M | HK$ -24.66M | HK$ -48.86M | HK$ -40.38M |
Total Liabilities | HK$ 60.35M | HK$ 62.98M | HK$ 64.36M | HK$ 81.13M | HK$ 93.99M |
Stockholders' Equity | HK$ 108.24M | HK$ 107.56M | HK$ 107.68M | HK$ 116.24M | HK$ 102.28M |
Cash Flow | |||||
Free Cash Flow | HK$ -12.37M | HK$ -5.95M | HK$ -16.93M | HK$ 2.51M | HK$ -18.44M |
Operating Cash Flow | HK$ -9.59M | HK$ 381.00K | HK$ -9.68M | HK$ 7.99M | HK$ -17.15M |
Investing Cash Flow | HK$ -2.33M | HK$ 6.39M | HK$ -6.93M | HK$ -4.97M | HK$ 1.78M |
Financing Cash Flow | HK$ -3.57M | HK$ -3.62M | HK$ -396.00K | HK$ -118.00K | HK$ -2.96M |