Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 76.96M | 67.36M | 61.46M | 65.65M | 82.53M | 119.34M |
Gross Profit | 7.48M | 6.16M | 3.77M | 3.25M | 4.01M | 4.08M |
EBITDA | 362.00K | 3.97M | -1.81M | -9.90M | -16.54M | -9.67M |
Net Income | 3.71M | 2.89M | -17.33M | -18.38M | -22.59M | -14.88M |
Balance Sheet | ||||||
Total Assets | 56.82M | 51.84M | 36.39M | 38.72M | 97.06M | 78.88M |
Cash, Cash Equivalents and Short-Term Investments | 133.00K | 4.66M | 1.86M | 1.66M | 2.61M | 1.26M |
Total Debt | 7.30M | 13.71M | 15.30M | 22.65M | 23.02M | 24.40M |
Total Liabilities | 47.67M | 48.01M | 50.29M | 37.64M | 73.72M | 36.56M |
Stockholders Equity | 8.38M | 3.16M | -12.40M | 1.61M | 20.76M | 40.33M |
Cash Flow | ||||||
Free Cash Flow | -9.97M | -6.41M | 7.18M | 382.00K | 4.48M | -11.04M |
Operating Cash Flow | -9.97M | -6.41M | 7.19M | 575.00K | 4.48M | -11.01M |
Investing Cash Flow | 0.00 | 3.00K | 45.00K | -190.00K | 3.00K | -24.00K |
Financing Cash Flow | 0.00 | 9.24M | -6.98M | -1.17M | -3.14M | 10.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$143.34M | 33.06 | ― | ― | 21.86% | ― | |
46 Neutral | HK$91.96M | 13.80 | -0.82% | ― | -25.16% | -160.31% | |
40 Underperform | HK$283.53M | ― | ― | ― | -33.09% | -107.58% | |
40 Underperform | €41.84M | ― | -216.50% | ― | -35.77% | -1.06% |