| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 76.96M | 67.36M | 61.46M | 65.65M | 82.53M | 119.34M |
| Gross Profit | 7.48M | 6.16M | 3.77M | 3.25M | 4.01M | 4.08M |
| EBITDA | 362.00K | 3.97M | -1.81M | -9.90M | -16.54M | -9.67M |
| Net Income | 3.71M | 2.89M | -17.33M | -18.38M | -22.59M | -14.88M |
Balance Sheet | ||||||
| Total Assets | 56.82M | 51.84M | 36.39M | 38.72M | 97.06M | 78.88M |
| Cash, Cash Equivalents and Short-Term Investments | 133.00K | 4.66M | 1.86M | 1.66M | 2.61M | 1.26M |
| Total Debt | 7.30M | 13.71M | 15.30M | 22.65M | 23.02M | 24.40M |
| Total Liabilities | 47.67M | 48.01M | 50.29M | 37.64M | 73.72M | 36.56M |
| Stockholders Equity | 8.38M | 3.16M | -12.40M | 1.61M | 20.76M | 40.33M |
Cash Flow | ||||||
| Free Cash Flow | -9.97M | -6.41M | 7.18M | 382.00K | 4.48M | -11.04M |
| Operating Cash Flow | -9.97M | -6.41M | 7.19M | 575.00K | 4.48M | -11.01M |
| Investing Cash Flow | 0.00 | 3.00K | 45.00K | -190.00K | 3.00K | -24.00K |
| Financing Cash Flow | 0.00 | 9.24M | -6.98M | -1.17M | -3.14M | 10.77M |