| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.68M | 43.63M | 81.54M | 80.58M | 79.17M | 80.95M |
| Gross Profit | 2.54M | 1.56M | 376.00K | 303.00K | 138.00K | 391.00K |
| EBITDA | -11.19M | -15.78M | -13.59M | -18.86M | -13.37M | -7.44M |
| Net Income | -31.32M | -31.51M | -12.62M | -14.37M | -9.93M | 219.00K |
Balance Sheet | ||||||
| Total Assets | 61.66M | 60.98M | 38.90M | 15.75M | 47.51M | 39.34M |
| Cash, Cash Equivalents and Short-Term Investments | 8.42M | 7.71M | 12.51M | 6.78M | 32.22M | 31.03M |
| Total Debt | 15.67M | 11.30M | 1.60M | 1.00M | 7.62M | 28.87M |
| Total Liabilities | 78.20M | 74.83M | 56.58M | 25.10M | 36.37M | 64.63M |
| Stockholders Equity | -13.46M | -11.72M | 28.04M | 35.69M | 53.85M | 16.76M |
Cash Flow | ||||||
| Free Cash Flow | 1.61M | -19.70M | -11.22M | -15.31M | -12.95M | 3.48M |
| Operating Cash Flow | 1.61M | -19.68M | -11.22M | -15.30M | -12.92M | 3.48M |
| Investing Cash Flow | -766.00K | -719.00K | 44.00K | -111.00K | 2.42M | 70.00K |
| Financing Cash Flow | -261.00K | 16.56M | 17.34M | -7.79M | 11.50M | 7.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | HK$56.80M | -3.35 | -216.50% | ― | -35.77% | -1.06% | |
45 Neutral | HK$87.47M | -20.21 | -0.82% | ― | -25.16% | -160.31% | |
41 Neutral | HK$145.06M | 28.63 | ― | ― | 21.86% | ― | |
40 Underperform | HK$59.57M | -0.45 | ― | ― | -0.76% | 93.44% |