| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 201.76M | 202.07M | 194.86M | 162.28M | 150.82M | 144.40M |
| Gross Profit | 79.42M | 76.70M | 80.10M | 65.36M | 55.29M | 60.04M |
| EBITDA | 20.90M | 16.94M | 24.86M | 24.02M | 17.72M | 25.88M |
| Net Income | -4.54M | -74.38K | 1.27M | 2.30M | 1.42M | 7.43M |
Balance Sheet | ||||||
| Total Assets | 345.34M | 360.40M | 337.98M | 292.85M | 278.15M | 248.60M |
| Cash, Cash Equivalents and Short-Term Investments | 27.77M | 48.48M | 32.09M | 19.95M | 19.69M | 21.63M |
| Total Debt | 186.06M | 198.41M | 174.73M | 111.50M | 120.38M | 93.56M |
| Total Liabilities | 229.65M | 240.12M | 219.29M | 175.42M | 163.03M | 134.89M |
| Stockholders Equity | 115.68M | 118.68M | 118.69M | 117.43M | 115.13M | 113.71M |
Cash Flow | ||||||
| Free Cash Flow | -16.76M | -9.27M | -25.81M | 7.54M | -8.83M | -1.56M |
| Operating Cash Flow | -3.92M | 15.66M | 7.85M | 35.08M | 14.81M | 12.83M |
| Investing Cash Flow | -40.95M | -10.13M | -41.18M | -23.90M | -23.52M | -14.25M |
| Financing Cash Flow | 37.17M | 16.23M | 34.68M | -15.71M | 19.82M | -115.04K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$1.21B | 18.52 | 2.55% | 3.52% | -5.29% | -32.47% | |
59 Neutral | HK$1.24B | 7.69 | 7.36% | 2.20% | -8.51% | -68.34% | |
45 Neutral | HK$81.12M | -672.43 | -3.23% | ― | 13.37% | -516.34% | |
43 Neutral | HK$337.35M | -0.08 | 4154.05% | ― | -22.72% | -212.73% |