Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 40.37M | HK$ 51.08M | HK$ 43.90M | HK$ 55.48M | HK$ 47.20M |
Gross Profit | HK$ 15.34M | HK$ 19.93M | HK$ 15.42M | HK$ 24.41M | HK$ 15.09M |
Operating Income | HK$ -10.44M | HK$ -3.23M | HK$ -6.60M | HK$ 2.50M | HK$ -5.21M |
EBITDA | HK$ 5.80M | HK$ 11.70M | HK$ 12.70M | HK$ 18.69M | HK$ 18.38M |
Net Income | HK$ -10.38M | HK$ -10.51M | HK$ -9.46M | HK$ -3.05M | HK$ -4.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 20.35M | HK$ 31.87M | HK$ 34.40M | HK$ 38.48M | HK$ 46.01M |
Total Assets | HK$ 39.58M | HK$ 66.16M | HK$ 90.63M | HK$ 85.66M | HK$ 97.07M |
Total Debt | HK$ 12.59M | HK$ 26.63M | HK$ 41.26M | HK$ 28.41M | HK$ 34.20M |
Net Debt | HK$ -7.54M | HK$ -4.99M | HK$ 8.33M | HK$ -8.61M | HK$ -4.65M |
Total Liabilities | HK$ 19.89M | HK$ 36.09M | HK$ 50.05M | HK$ 35.62M | HK$ 44.33M |
Stockholders' Equity | HK$ 19.69M | HK$ 30.07M | HK$ 40.58M | HK$ 50.04M | HK$ 53.05M |
Cash Flow | |||||
Free Cash Flow | HK$ 6.10M | HK$ 18.86M | HK$ 17.23M | HK$ 18.66M | HK$ 5.36M |
Operating Cash Flow | HK$ 6.18M | HK$ 19.75M | HK$ 17.49M | HK$ 18.99M | HK$ 7.50M |
Investing Cash Flow | HK$ -304.00K | HK$ 21.51M | HK$ -10.61M | HK$ -3.79M | HK$ -12.20M |
Financing Cash Flow | HK$ -18.63M | HK$ -21.87M | HK$ -21.66M | HK$ -21.13M | HK$ -21.53M |