| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.50M | 68.33M | 64.59M | 134.37M | 1.80B | 1.05B |
| Gross Profit | 28.91M | 57.44M | 54.97M | 58.58M | 180.76M | 109.97M |
| EBITDA | 332.85M | -19.85M | 49.27M | 18.77M | 80.83M | -46.15M |
| Net Income | -19.24M | -87.56M | 12.64M | 11.21M | 55.70M | -72.70M |
Balance Sheet | ||||||
| Total Assets | 351.62M | 369.41M | 441.50M | 594.83M | 657.89M | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 32.88M | 48.58M | 39.08M | 169.18M | 158.41M | 322.48M |
| Total Debt | 102.95M | 103.93M | 79.96M | 131.19M | 153.02M | 353.32M |
| Total Liabilities | 144.19M | 146.14M | 124.52M | 298.93M | 340.08M | 874.00M |
| Stockholders Equity | 207.43M | 223.28M | 317.51M | 296.24M | 322.73M | 298.86M |
Cash Flow | ||||||
| Free Cash Flow | -3.46M | -21.70M | 11.64M | -6.00M | -265.15M | -122.09M |
| Operating Cash Flow | -3.46M | -319.00K | 35.02M | 9.36M | -176.78M | -90.17M |
| Investing Cash Flow | 269.00K | -20.30M | -17.18M | 12.98M | -120.19M | -7.89M |
| Financing Cash Flow | -6.05M | 25.17M | -20.50M | -23.54M | 217.33M | 17.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$272.05M | 10.58 | 4.67% | 3.39% | 5.87% | 54.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$257.66M | 21.36 | 5.44% | 1.49% | 28.18% | 47.50% | |
53 Neutral | HK$238.35M | -15.87 | -9.44% | ― | -6.11% | -16.26% | |
43 Neutral | HK$97.96M | ― | -30.96% | ― | -5.31% | -43.75% | |
41 Neutral | HK$192.02M | ― | -41.96% | ― | -72.53% | -190.06% | |
37 Underperform | HK$38.28M | ― | -37.29% | ― | ― | ― |