Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Gross Profit | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Operating Income | ¥ -198.78M | ¥ -230.55M | ¥ -280.24B | ¥ -333.35M | ¥ -419.83M |
EBITDA | ¥ -148.68M | ¥ -178.83M | ¥ -236.16M | ¥ -324.33M | ¥ -333.99M |
Net Income | ¥ -186.91M | ¥ -334.82M | ¥ -352.83M | ¥ -375.49M | ¥ -458.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 57.49M | ¥ 176.97M | ¥ 79.46M | ¥ 353.34M | ¥ 845.39M |
Total Assets | ¥ 564.04M | ¥ 846.28M | ¥ 879.44M | ¥ 1.10B | ¥ 1.21B |
Total Debt | ¥ 116.46M | ¥ 457.17M | ¥ 149.81M | ¥ 111.05M | ¥ 51.06M |
Net Debt | ¥ 69.50M | ¥ 405.01M | ¥ 91.36M | ¥ -242.29M | ¥ -794.33M |
Total Liabilities | ¥ 580.50M | ¥ 675.39M | ¥ 373.07M | ¥ 274.51M | ¥ 81.38M |
Stockholders' Equity | ¥ -13.30M | ¥ 173.62M | ¥ 508.44M | ¥ 822.26M | ¥ 1.13B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ -186.17M | ¥ -277.49M | ¥ -435.89M | ¥ -339.34M |
Operating Cash Flow | ¥ 0.00 | ¥ -163.63M | ¥ -180.92M | ¥ -254.65M | ¥ -263.67M |
Investing Cash Flow | ¥ 0.00 | ¥ -116.60M | ¥ 23.38M | ¥ -328.21M | ¥ -204.07M |
Financing Cash Flow | ¥ 0.00 | ¥ 273.92M | ¥ -36.06M | ¥ -11.00M | ¥ 1.05B |