| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.94M | 44.01M | 56.93M | 45.74M | 43.95M | 38.89M |
| Gross Profit | 24.18M | 36.60M | 47.75M | 34.13M | 36.40M | 32.89M |
| EBITDA | 3.99M | 19.90M | 28.43M | 18.47M | 26.94M | 18.42M |
| Net Income | -6.82M | 9.85M | 17.60M | 22.03M | 18.14M | 17.54M |
Balance Sheet | ||||||
| Total Assets | 316.57M | 334.62M | 329.61M | 302.29M | 279.14M | 253.38M |
| Cash, Cash Equivalents and Short-Term Investments | 158.31M | 171.32M | 234.99M | 211.28M | 84.43M | 197.63M |
| Total Debt | 363.00K | 500.00K | 538.00K | 1.03M | 15.00K | 613.00K |
| Total Liabilities | 102.46M | 106.10M | 101.81M | 92.10M | 90.98M | 83.35M |
| Stockholders Equity | 214.12M | 228.52M | 227.79M | 210.19M | 188.16M | 170.02M |
Cash Flow | ||||||
| Free Cash Flow | -6.34M | 11.39M | 22.38M | 11.55M | -14.81M | 7.93M |
| Operating Cash Flow | -5.46M | 12.12M | 28.73M | 16.00M | 18.73M | 8.98M |
| Investing Cash Flow | -66.84M | -96.70M | 24.93M | 89.15M | -88.19M | -51.16M |
| Financing Cash Flow | -14.60M | -9.72M | -539.00K | -690.00K | -626.00K | -615.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$257.68M | 9.28 | 2.99% | 9.17% | -7.05% | -43.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$6.10B | -30.08 | -3.58% | 19.70% | -28.00% | -129.57% | |
55 Neutral | HK$475.00M | -65.07 | -3.06% | 1.10% | -38.66% | -161.86% | |
48 Neutral | HK$32.13M | -6.18 | -3.96% | ― | 15.60% | 62.35% |