| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.49M | 44.66M | 9.00M | 12.30M | 104.27M |
| Gross Profit | 10.97M | 1.79M | -14.37M | -3.71M | 28.81M |
| EBITDA | -19.37M | -16.72M | -95.18M | -57.35M | -4.06M |
| Net Income | -28.97M | -27.89M | -103.38M | -97.53M | -2.95M |
Balance Sheet | |||||
| Total Assets | 93.77M | 100.55M | 138.41M | 343.65M | 299.90M |
| Cash, Cash Equivalents and Short-Term Investments | 2.02M | 29.81M | 87.71M | 94.70M | 88.49M |
| Total Debt | 0.00 | 0.00 | 23.27M | 136.37M | 206.00K |
| Total Liabilities | 8.65M | 9.75M | 33.70M | 145.08M | 12.54M |
| Stockholders Equity | 61.00M | 84.75M | 97.71M | 190.59M | 287.36M |
Cash Flow | |||||
| Free Cash Flow | -26.76M | -38.20M | -23.83M | -1.70M | -17.73M |
| Operating Cash Flow | -26.75M | -20.75M | -23.83M | -1.70M | -17.73M |
| Investing Cash Flow | -9.74K | -6.19M | 2.02M | -8.41M | 205.00K |
| Financing Cash Flow | 0.00 | -24.75M | 4.64M | 13.92M | -157.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | HK$34.20M | 39.22 | -1.17% | ― | 161.82% | ― | |
52 Neutral | HK$440.84M | -10.16 | -39.50% | ― | -36.56% | -5.32% | |
47 Neutral | HK$127.95M | -2.51 | -16.04% | ― | 88.41% | 30.03% | |
46 Neutral | HK$137.38M | -3.53 | -15.60% | ― | 4.08% | -15.56% | |
45 Neutral | HK$94.22M | -8.53 | -7.61% | ― | -71.78% | 66.52% | |
43 Neutral | HK$312.40M | -8.92 | -4.67% | ― | -36.25% | -205.76% |