| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 285.71M | 361.33M | 527.35M | 462.87M | 558.68M | 405.46M |
| Gross Profit | 125.02M | 188.01M | 353.12M | 304.38M | 407.65M | 299.86M |
| EBITDA | -90.80M | -219.39M | 168.42M | 114.01M | 191.98M | 169.81M |
| Net Income | -341.58M | -307.55M | 80.08M | 72.20M | 131.01M | 122.88M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.34B | 1.63B | 1.58B | 1.46B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 66.98M | 109.80M | 262.31M | 101.08M | 141.55M | 206.20M |
| Total Debt | 462.85M | 436.34M | 385.26M | 380.41M | 283.44M | 177.21M |
| Total Liabilities | 607.97M | 668.95M | 617.67M | 686.70M | 534.71M | 375.29M |
| Stockholders Equity | 642.69M | 671.87M | 1.01B | 794.24M | 915.07M | 586.19M |
Cash Flow | ||||||
| Free Cash Flow | -127.50M | -163.82M | 6.12M | -27.14M | -60.90M | 81.68M |
| Operating Cash Flow | -94.75M | -107.54M | 21.72M | 46.09M | -10.83M | 105.55M |
| Investing Cash Flow | -45.67M | -98.64M | -14.24M | -76.82M | -56.19M | -20.95M |
| Financing Cash Flow | 39.54M | 9.24M | 164.81M | -14.34M | 32.81M | -59.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | HK$53.35M | -0.42 | -35.24% | ― | -3.16% | 33.72% | |
46 Neutral | HK$30.84M | -0.60 | -19.29% | ― | -55.40% | 14.13% | |
45 Neutral | HK$165.95M | -6.06 | -28.40% | 10.64% | -41.81% | -645.06% | |
44 Neutral | HK$44.69M | -1.04 | -10.06% | ― | -15.08% | 12.98% |