| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 181.51B | 245.37B | 272.74B | 288.98B | 279.35B | 270.02B |
| Gross Profit | 88.09B | 126.31B | 135.40B | 145.65B | 151.69B | 152.84B |
| EBITDA | 34.52B | 56.08B | 57.93B | 56.07B | 61.93B | 58.39B |
| Net Income | 25.32B | 38.83B | 41.70B | 40.79B | 44.81B | 43.41B |
Balance Sheet | ||||||
| Total Assets | 7.18T | 7.17T | 6.96T | 6.77T | 6.30T | 5.90T |
| Cash, Cash Equivalents and Short-Term Investments | 310.87B | 1.09T | 517.56B | 538.28B | 525.66B | 574.23B |
| Total Debt | 2.36T | 1.55T | 293.05B | 1.30T | 1.07T | 953.89B |
| Total Liabilities | 6.64T | 6.56T | 6.37T | 6.22T | 5.79T | 5.42T |
| Stockholders Equity | 532.64B | 604.80B | 587.70B | 552.39B | 507.88B | 482.49B |
Cash Flow | ||||||
| Free Cash Flow | 123.24B | 155.40B | -214.20B | -8.77B | -61.06B | -117.59B |
| Operating Cash Flow | 127.01B | 162.91B | -204.80B | -3.61B | -56.40B | -112.24B |
| Investing Cash Flow | -49.01B | -103.90B | 123.68B | -205.82B | -103.09B | -93.41B |
| Financing Cash Flow | 77.59B | 52.73B | 85.00B | 196.02B | 70.57B | 286.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$498.61B | 5.80 | 11.37% | 5.80% | -1.26% | 4.94% | |
70 Outperform | HK$484.37B | 4.85 | 9.18% | 5.76% | -3.89% | 2.20% | |
70 Outperform | HK$1.09T | 7.29 | 11.91% | 4.26% | -4.57% | 1.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$647.34B | 5.09 | 8.09% | 5.37% | -0.97% | -13.82% | |
62 Neutral | HK$206.09B | 3.48 | 6.59% | 5.53% | -8.41% | -5.52% | |
54 Neutral | HK$174.25B | 3.10 | 4.59% | 9.09% | -8.22% | -2.28% |