| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.95B | 7.51B | 6.76B | 6.69B | 8.30B | 4.90B |
| Gross Profit | 1.78B | 1.55B | 752.61M | 1.07B | 1.31B | 1.07B |
| EBITDA | 910.44M | 899.17M | 525.15M | 809.34M | 817.64M | 654.94M |
| Net Income | 733.24M | 687.34M | 291.04M | 563.69M | 702.69M | 453.07M |
Balance Sheet | ||||||
| Total Assets | 15.91B | 15.33B | 12.30B | 11.83B | 12.60B | 7.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.78B | 4.33B | 2.90B | 4.10B | 4.80B | 1.84B |
| Total Debt | 6.16B | 5.85B | 1.04B | 954.15M | 4.09B | 2.68B |
| Total Liabilities | 8.21B | 7.35B | 5.18B | 4.79B | 4.88B | 3.66B |
| Stockholders Equity | 7.60B | 7.56B | 7.02B | 7.02B | 7.62B | 3.63B |
Cash Flow | ||||||
| Free Cash Flow | 645.28M | -104.50M | -167.16M | 712.19M | -316.13M | -670.49M |
| Operating Cash Flow | 1.05B | 349.66M | 507.95M | 1.52B | 361.21M | 144.04M |
| Investing Cash Flow | -821.09M | -813.76M | -1.69B | -942.05M | -877.77M | -807.81M |
| Financing Cash Flow | 1.19B | 1.59B | 91.57M | -815.63M | 2.83B | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$149.00M | 3.16 | 5.76% | ― | -8.96% | -39.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$47.52B | 26.98 | 9.89% | 1.77% | 16.87% | 113.79% | |
52 Neutral | HK$64.72B | 60.73 | 0.45% | 2.07% | -14.08% | -105.52% |